[GTRONIC] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 16.95%
YoY- -0.96%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 56,794 57,935 70,719 69,280 67,085 73,450 76,383 -17.91%
PBT 7,395 5,699 8,630 8,441 7,479 11,319 10,540 -21.02%
Tax -1,199 -678 -897 -927 -1,054 -3,983 -1,886 -26.04%
NP 6,196 5,021 7,733 7,514 6,425 7,336 8,654 -19.95%
-
NP to SH 6,196 5,021 7,733 7,514 6,425 7,336 8,654 -19.95%
-
Tax Rate 16.21% 11.90% 10.39% 10.98% 14.09% 35.19% 17.89% -
Total Cost 50,598 52,914 62,986 61,766 60,660 66,114 67,729 -17.65%
-
Net Worth 246,767 244,408 252,451 249,581 246,911 260,063 238,183 2.38%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 5,364 5,313 13,286 - 5,309 5,715 9,659 -32.41%
Div Payout % 86.58% 105.82% 171.82% - 82.64% 77.91% 111.62% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 246,767 244,408 252,451 249,581 246,911 260,063 238,183 2.38%
NOSH 268,225 265,661 265,738 265,512 265,495 285,783 264,648 0.89%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 10.91% 8.67% 10.93% 10.85% 9.58% 9.99% 11.33% -
ROE 2.51% 2.05% 3.06% 3.01% 2.60% 2.82% 3.63% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 21.17 21.81 26.61 26.09 25.27 25.70 28.86 -18.64%
EPS 2.31 1.89 2.91 2.83 2.42 2.77 3.27 -20.66%
DPS 2.00 2.00 5.00 0.00 2.00 2.00 3.65 -33.01%
NAPS 0.92 0.92 0.95 0.94 0.93 0.91 0.90 1.47%
Adjusted Per Share Value based on latest NOSH - 265,512
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 8.41 8.58 10.48 10.26 9.94 10.88 11.31 -17.90%
EPS 0.92 0.74 1.15 1.11 0.95 1.09 1.28 -19.74%
DPS 0.79 0.79 1.97 0.00 0.79 0.85 1.43 -32.64%
NAPS 0.3655 0.362 0.374 0.3697 0.3658 0.3852 0.3528 2.38%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.11 0.84 0.93 1.01 1.09 1.16 1.12 -
P/RPS 5.24 3.85 3.49 3.87 4.31 4.51 3.88 22.15%
P/EPS 48.05 44.44 31.96 35.69 45.04 45.19 34.25 25.29%
EY 2.08 2.25 3.13 2.80 2.22 2.21 2.92 -20.22%
DY 1.80 2.38 5.38 0.00 1.83 1.72 3.26 -32.67%
P/NAPS 1.21 0.91 0.98 1.07 1.17 1.27 1.24 -1.61%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/04/12 22/02/12 25/10/11 26/07/11 26/04/11 23/02/11 26/10/10 -
Price 1.17 0.96 0.90 1.00 1.14 1.13 1.18 -
P/RPS 5.53 4.40 3.38 3.83 4.51 4.40 4.09 22.25%
P/EPS 50.65 50.79 30.93 35.34 47.11 44.02 36.09 25.32%
EY 1.97 1.97 3.23 2.83 2.12 2.27 2.77 -20.30%
DY 1.71 2.08 5.56 0.00 1.75 1.77 3.09 -32.57%
P/NAPS 1.27 1.04 0.95 1.06 1.23 1.24 1.31 -2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment