[GTRONIC] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 116.95%
YoY- 1.47%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 56,794 265,019 207,084 136,365 67,085 279,150 205,700 -57.56%
PBT 7,395 30,249 24,550 15,920 7,479 37,426 26,107 -56.83%
Tax -1,199 -3,556 -2,878 -1,981 -1,054 -7,699 -3,716 -52.92%
NP 6,196 26,693 21,672 13,939 6,425 29,727 22,391 -57.50%
-
NP to SH 6,196 26,693 21,672 13,939 6,425 29,727 22,391 -57.50%
-
Tax Rate 16.21% 11.76% 11.72% 12.44% 14.09% 20.57% 14.23% -
Total Cost 50,598 238,326 185,412 122,426 60,660 249,423 183,309 -57.57%
-
Net Worth 246,767 244,841 252,618 249,574 246,911 245,603 238,484 2.30%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 5,364 23,951 18,613 5,310 5,309 18,892 17,621 -54.71%
Div Payout % 86.58% 89.73% 85.89% 38.10% 82.64% 63.55% 78.70% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 246,767 244,841 252,618 249,574 246,911 245,603 238,484 2.30%
NOSH 268,225 266,131 265,914 265,504 265,495 269,893 264,982 0.81%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 10.91% 10.07% 10.47% 10.22% 9.58% 10.65% 10.89% -
ROE 2.51% 10.90% 8.58% 5.59% 2.60% 12.10% 9.39% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 21.17 99.58 77.88 51.36 25.27 103.43 77.63 -57.91%
EPS 2.31 10.03 8.15 5.25 2.42 11.21 8.45 -57.84%
DPS 2.00 9.00 7.00 2.00 2.00 7.00 6.65 -55.07%
NAPS 0.92 0.92 0.95 0.94 0.93 0.91 0.90 1.47%
Adjusted Per Share Value based on latest NOSH - 265,512
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 8.41 39.25 30.67 20.19 9.93 41.34 30.46 -57.56%
EPS 0.92 3.95 3.21 2.06 0.95 4.40 3.32 -57.46%
DPS 0.79 3.55 2.76 0.79 0.79 2.80 2.61 -54.88%
NAPS 0.3654 0.3626 0.3741 0.3696 0.3657 0.3637 0.3532 2.28%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.11 0.84 0.93 1.01 1.09 1.16 1.12 -
P/RPS 5.24 0.84 1.19 1.97 4.31 1.12 1.44 136.39%
P/EPS 48.05 8.37 11.41 19.24 45.04 10.53 13.25 135.85%
EY 2.08 11.94 8.76 5.20 2.22 9.50 7.54 -57.59%
DY 1.80 10.71 7.53 1.98 1.83 6.03 5.94 -54.85%
P/NAPS 1.21 0.91 0.98 1.07 1.17 1.27 1.24 -1.61%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/04/12 22/02/12 25/10/11 26/07/11 26/04/11 23/02/11 26/10/10 -
Price 1.17 0.96 0.90 1.00 1.14 1.13 1.18 -
P/RPS 5.53 0.96 1.16 1.95 4.51 1.09 1.52 136.36%
P/EPS 50.65 9.57 11.04 19.05 47.11 10.26 13.96 135.93%
EY 1.97 10.45 9.06 5.25 2.12 9.75 7.16 -57.66%
DY 1.71 9.38 7.78 2.00 1.75 6.19 5.64 -54.83%
P/NAPS 1.27 1.04 0.95 1.06 1.23 1.24 1.31 -2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment