[ZECON] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
09-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -19.6%
YoY- 37.58%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 21,110 20,268 51,648 48,334 51,256 40,536 90,579 1.48%
PBT -2,540 -1,136 7,015 4,176 5,046 3,416 3,417 -
Tax 2,540 1,136 -3,153 -1,756 -2,036 -3,416 -3,417 -
NP 0 0 3,862 2,420 3,010 0 0 -
-
NP to SH -2,540 0 3,862 2,420 3,010 0 0 -100.00%
-
Tax Rate - - 44.95% 42.05% 40.35% 100.00% 100.00% -
Total Cost 21,110 20,268 47,786 45,914 48,246 40,536 90,579 1.48%
-
Net Worth 58,874 41,629 41,922 29,316 29,316 55,408 54,822 -0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 58,874 41,629 41,922 29,316 29,316 55,408 54,822 -0.07%
NOSH 42,052 29,316 29,316 29,316 29,316 29,316 29,316 -0.36%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 7.48% 5.01% 5.87% 0.00% 0.00% -
ROE -4.31% 0.00% 9.21% 8.25% 10.27% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 50.20 69.13 176.17 164.87 174.84 138.27 308.97 1.86%
EPS -6.04 -3.84 9.19 5.76 7.16 6.00 7.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.42 1.43 1.00 1.00 1.89 1.87 0.29%
Adjusted Per Share Value based on latest NOSH - 25,366
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.31 13.74 35.01 32.77 34.75 27.48 61.41 1.48%
EPS -1.72 -3.84 2.62 1.64 2.04 6.00 7.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3991 0.2822 0.2842 0.1988 0.1988 0.3756 0.3717 -0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.76 2.87 2.99 3.80 6.45 4.96 0.00 -
P/RPS 5.50 4.15 1.70 2.30 3.69 3.59 0.00 -100.00%
P/EPS -45.70 -74.74 22.70 46.03 62.82 82.67 0.00 -100.00%
EY -2.19 -1.34 4.41 2.17 1.59 1.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 2.02 2.09 3.80 6.45 2.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 23/08/01 24/05/01 21/02/01 09/11/00 25/08/00 24/05/00 28/02/00 -
Price 2.75 2.80 3.00 4.00 4.40 6.00 3.30 -
P/RPS 5.48 4.05 1.70 2.43 2.52 4.34 1.07 -1.64%
P/EPS -45.53 -72.92 22.77 48.46 42.85 100.00 43.82 -
EY -2.20 -1.37 4.39 2.06 2.33 1.00 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.97 2.10 4.00 4.40 3.17 1.76 -0.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment