[ZECON] YoY Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 26.37%
YoY- -706.17%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Revenue 166,250 114,975 117,467 132,397 100,296 152,354 85,481 12.84%
PBT 4,608 -17,093 -7,727 5,248 273 6,080 2,061 15.74%
Tax -498 -1,157 -2,769 -5,847 -2,275 -5,055 -1,582 -18.94%
NP 4,110 -18,250 -10,496 -599 -2,002 1,025 479 47.77%
-
NP to SH 2,953 -17,198 -3,924 -6,538 -811 1,294 679 30.61%
-
Tax Rate 10.81% - - 111.41% 833.33% 83.14% 76.76% -
Total Cost 162,140 133,225 127,963 132,996 102,298 151,329 85,002 12.44%
-
Net Worth 98,857 46,448 73,947 0 142,671 146,773 163,198 -8.70%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Net Worth 98,857 46,448 73,947 0 142,671 146,773 163,198 -8.70%
NOSH 119,106 119,099 119,270 119,089 118,893 119,328 119,122 -0.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
NP Margin 2.47% -15.87% -8.94% -0.45% -2.00% 0.67% 0.56% -
ROE 2.99% -37.03% -5.31% 0.00% -0.57% 0.88% 0.42% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
RPS 139.58 96.54 98.49 111.17 84.36 127.68 71.76 12.84%
EPS 2.48 -14.44 -3.29 -5.49 -0.68 1.09 0.57 30.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.39 0.62 0.00 1.20 1.23 1.37 -8.70%
Adjusted Per Share Value based on latest NOSH - 118,832
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
RPS 112.59 77.86 79.55 89.66 67.92 103.18 57.89 12.84%
EPS 2.00 -11.65 -2.66 -4.43 -0.55 0.88 0.46 30.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6695 0.3146 0.5008 0.00 0.9662 0.994 1.1052 -8.70%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/09/11 -
Price 0.58 0.80 0.82 0.755 0.46 0.50 0.44 -
P/RPS 0.42 0.83 0.83 0.68 0.55 0.39 0.61 -6.55%
P/EPS 23.39 -5.54 -24.92 -13.75 -67.44 46.11 77.19 -19.50%
EY 4.27 -18.05 -4.01 -7.27 -1.48 2.17 1.30 24.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 2.05 1.32 0.00 0.38 0.41 0.32 15.28%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 30/09/11 CAGR
Date 30/05/17 26/05/16 20/05/15 - 27/05/13 30/05/12 24/11/11 -
Price 0.615 0.69 0.76 0.00 0.525 0.43 0.61 -
P/RPS 0.44 0.71 0.77 0.00 0.62 0.34 0.85 -11.27%
P/EPS 24.81 -4.78 -23.10 0.00 -76.97 39.65 107.02 -23.32%
EY 4.03 -20.93 -4.33 0.00 -1.30 2.52 0.93 30.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.77 1.23 0.00 0.44 0.35 0.45 9.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment