[KENMARK] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 5.46%
YoY- 18.54%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 277,081 205,002 181,280 216,728 177,263 69,494 -1.44%
PBT 26,133 20,227 18,807 20,332 16,890 7,060 -1.36%
Tax -52 -39 -86 -311 0 0 -100.00%
NP 26,081 20,188 18,721 20,021 16,890 7,060 -1.36%
-
NP to SH 26,081 20,188 18,721 20,021 16,890 7,060 -1.36%
-
Tax Rate 0.20% 0.19% 0.46% 1.53% 0.00% 0.00% -
Total Cost 251,000 184,814 162,559 196,707 160,373 62,434 -1.45%
-
Net Worth 272,186 244,818 228,055 173,530 155,178 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 3,117 - - - 1,950 - -100.00%
Div Payout % 11.95% - - - 11.55% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 272,186 244,818 228,055 173,530 155,178 0 -100.00%
NOSH 157,333 155,935 156,202 117,250 38,989 38,991 -1.45%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.41% 9.85% 10.33% 9.24% 9.53% 10.16% -
ROE 9.58% 8.25% 8.21% 11.54% 10.88% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 176.11 131.47 116.05 184.84 454.64 178.23 0.01%
EPS 16.58 12.95 11.99 17.08 43.32 18.11 0.09%
DPS 2.00 0.00 0.00 0.00 5.00 0.00 -100.00%
NAPS 1.73 1.57 1.46 1.48 3.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 117,250
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.55 1.15 1.01 1.21 0.99 0.39 -1.44%
EPS 0.15 0.11 0.10 0.11 0.09 0.04 -1.38%
DPS 0.02 0.00 0.00 0.00 0.01 0.00 -100.00%
NAPS 0.0152 0.0137 0.0128 0.0097 0.0087 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 1.44 1.09 0.00 0.00 0.00 0.00 -
P/RPS 0.82 0.83 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.69 8.42 0.00 0.00 0.00 0.00 -100.00%
EY 11.51 11.88 0.00 0.00 0.00 0.00 -100.00%
DY 1.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.83 0.69 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 24/09/03 30/08/02 - 21/09/00 - -
Price 1.75 1.10 0.00 0.00 0.00 0.00 -
P/RPS 0.99 0.84 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.56 8.50 0.00 0.00 0.00 0.00 -100.00%
EY 9.47 11.77 0.00 0.00 0.00 0.00 -100.00%
DY 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.01 0.70 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment