[KENMARK] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 4.17%
YoY- 4.29%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 262,328 199,046 162,284 176,170 168,196 138,988 -0.66%
PBT 26,440 20,024 17,240 18,534 17,772 14,120 -0.65%
Tax 0 0 -14 0 0 0 -
NP 26,440 20,024 17,226 18,534 17,772 14,120 -0.65%
-
NP to SH 26,440 20,024 17,226 18,534 17,772 14,120 -0.65%
-
Tax Rate 0.00% 0.00% 0.08% 0.00% 0.00% 0.00% -
Total Cost 235,888 179,022 145,058 157,636 150,424 124,868 -0.66%
-
Net Worth 272,269 244,841 227,807 173,171 155,251 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 272,269 244,841 227,807 173,171 155,251 0 -100.00%
NOSH 157,380 155,950 156,032 117,007 39,007 39,005 -1.45%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.08% 10.06% 10.61% 10.52% 10.57% 10.16% -
ROE 9.71% 8.18% 7.56% 10.70% 11.45% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 166.68 127.63 104.01 150.56 431.18 356.33 0.80%
EPS 16.80 12.84 11.04 15.84 45.56 36.20 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.57 1.46 1.48 3.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 117,250
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.47 1.11 0.91 0.99 0.94 0.78 -0.66%
EPS 0.15 0.11 0.10 0.10 0.10 0.08 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0152 0.0137 0.0127 0.0097 0.0087 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 1.44 1.09 0.00 0.00 0.00 0.00 -
P/RPS 0.86 0.85 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.57 8.49 0.00 0.00 0.00 0.00 -100.00%
EY 11.67 11.78 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 24/09/03 30/08/02 24/08/01 21/09/00 - -
Price 1.75 1.10 0.00 0.00 0.00 0.00 -
P/RPS 1.05 0.86 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.42 8.57 0.00 0.00 0.00 0.00 -100.00%
EY 9.60 11.67 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.70 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment