[KENMARK] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 8.34%
YoY- 27.42%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 35,243 49,850 50,288 47,147 40,938 59,060 69,583 -36.48%
PBT 3,676 4,536 5,652 4,819 4,448 5,648 5,417 -22.79%
Tax 0 -79 0 0 0 -311 0 -
NP 3,676 4,457 5,652 4,819 4,448 5,337 5,417 -22.79%
-
NP to SH 3,676 4,457 5,652 4,819 4,448 5,337 5,417 -22.79%
-
Tax Rate 0.00% 1.74% 0.00% 0.00% 0.00% 5.51% 0.00% -
Total Cost 31,567 45,393 44,636 42,328 36,490 53,723 64,166 -37.70%
-
Net Worth 222,740 215,957 218,585 173,530 168,018 469,924 160,287 24.55%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 222,740 215,957 218,585 173,530 168,018 469,924 160,287 24.55%
NOSH 155,762 153,161 156,132 117,250 38,983 111,886 38,999 151.94%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.43% 8.94% 11.24% 10.22% 10.87% 9.04% 7.78% -
ROE 1.65% 2.06% 2.59% 2.78% 2.65% 1.14% 3.38% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 22.63 32.55 32.21 40.21 105.01 52.79 178.42 -74.78%
EPS 2.36 2.91 3.62 4.11 11.41 4.77 13.89 -69.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.41 1.40 1.48 4.31 4.20 4.11 -50.56%
Adjusted Per Share Value based on latest NOSH - 117,250
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.20 0.28 0.28 0.26 0.23 0.33 0.39 -35.95%
EPS 0.02 0.02 0.03 0.03 0.02 0.03 0.03 -23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.0121 0.0122 0.0097 0.0094 0.0263 0.009 24.50%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 24/08/01 20/07/01 - 24/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment