[HIGHTEC] YoY Cumulative Quarter Result on 31-Jul-2006 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- 389.66%
YoY- 140.74%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 12,928 23,867 20,863 23,180 18,825 17,342 16,989 -4.44%
PBT -773 3,046 1,280 1,114 -946 647 337 -
Tax 73 -875 -258 -725 -155 -210 -137 -
NP -700 2,171 1,022 389 -1,101 437 200 -
-
NP to SH -651 2,182 1,003 420 -1,031 437 200 -
-
Tax Rate - 28.73% 20.16% 65.08% - 32.46% 40.65% -
Total Cost 13,628 21,696 19,841 22,791 19,926 16,905 16,789 -3.41%
-
Net Worth 48,542 50,385 47,015 50,155 51,955 52,601 53,877 -1.72%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 18 - 979 - - 1,011 1,020 -48.94%
Div Payout % 0.00% - 97.66% - - 231.48% 510.20% -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 48,542 50,385 47,015 50,155 51,955 52,601 53,877 -1.72%
NOSH 37,630 40,633 39,179 40,776 40,590 40,462 40,816 -1.34%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin -5.41% 9.10% 4.90% 1.68% -5.85% 2.52% 1.18% -
ROE -1.34% 4.33% 2.13% 0.84% -1.98% 0.83% 0.37% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 34.36 58.74 53.25 56.85 46.38 42.86 41.62 -3.14%
EPS -1.73 5.37 2.56 1.03 -2.54 1.08 0.49 -
DPS 0.05 0.00 2.50 0.00 0.00 2.50 2.50 -47.86%
NAPS 1.29 1.24 1.20 1.23 1.28 1.30 1.32 -0.38%
Adjusted Per Share Value based on latest NOSH - 40,661
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 10.61 19.59 17.12 19.03 15.45 14.23 13.94 -4.44%
EPS -0.53 1.79 0.82 0.34 -0.85 0.36 0.16 -
DPS 0.02 0.00 0.80 0.00 0.00 0.83 0.84 -46.33%
NAPS 0.3984 0.4135 0.3859 0.4117 0.4264 0.4317 0.4422 -1.72%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.72 0.76 0.77 0.62 0.67 0.89 1.18 -
P/RPS 2.10 1.29 1.45 1.09 1.44 2.08 2.83 -4.84%
P/EPS -41.62 14.15 30.08 60.19 -26.38 82.41 240.82 -
EY -2.40 7.07 3.32 1.66 -3.79 1.21 0.42 -
DY 0.07 0.00 3.25 0.00 0.00 2.81 2.12 -43.33%
P/NAPS 0.56 0.61 0.64 0.50 0.52 0.68 0.89 -7.42%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 29/09/09 29/09/08 25/09/07 28/09/06 27/09/05 27/09/04 18/09/03 -
Price 0.80 0.70 0.78 0.46 0.58 0.92 1.00 -
P/RPS 2.33 1.19 1.46 0.81 1.25 2.15 2.40 -0.49%
P/EPS -46.24 13.04 30.47 44.66 -22.83 85.19 204.08 -
EY -2.16 7.67 3.28 2.24 -4.38 1.17 0.49 -
DY 0.06 0.00 3.21 0.00 0.00 2.72 2.50 -46.26%
P/NAPS 0.62 0.56 0.65 0.37 0.45 0.71 0.76 -3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment