[HIGHTEC] YoY Annualized Quarter Result on 31-Jul-2006 [#3]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- 293.1%
YoY- 140.74%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 17,237 31,822 27,817 30,906 25,100 23,122 22,652 -4.44%
PBT -1,030 4,061 1,706 1,485 -1,261 862 449 -
Tax 97 -1,166 -344 -966 -206 -280 -182 -
NP -933 2,894 1,362 518 -1,468 582 266 -
-
NP to SH -868 2,909 1,337 560 -1,374 582 266 -
-
Tax Rate - 28.71% 20.16% 65.05% - 32.48% 40.53% -
Total Cost 18,170 28,928 26,454 30,388 26,568 22,540 22,385 -3.41%
-
Net Worth 48,542 50,385 47,015 50,155 51,955 52,601 53,877 -1.72%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 25 - 1,305 - - 1,348 1,360 -48.59%
Div Payout % 0.00% - 97.66% - - 231.48% 510.20% -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 48,542 50,385 47,015 50,155 51,955 52,601 53,877 -1.72%
NOSH 37,630 40,633 39,179 40,776 40,590 40,462 40,816 -1.34%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin -5.41% 9.10% 4.90% 1.68% -5.85% 2.52% 1.18% -
ROE -1.79% 5.77% 2.84% 1.12% -2.65% 1.11% 0.49% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 45.81 78.32 71.00 75.79 61.84 57.15 55.50 -3.14%
EPS -2.31 7.16 3.41 1.37 -3.39 1.44 0.65 -
DPS 0.07 0.00 3.33 0.00 0.00 3.33 3.33 -47.43%
NAPS 1.29 1.24 1.20 1.23 1.28 1.30 1.32 -0.38%
Adjusted Per Share Value based on latest NOSH - 40,661
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 14.15 26.12 22.83 25.37 20.60 18.98 18.59 -4.44%
EPS -0.71 2.39 1.10 0.46 -1.13 0.48 0.22 -
DPS 0.02 0.00 1.07 0.00 0.00 1.11 1.12 -48.84%
NAPS 0.3984 0.4135 0.3859 0.4117 0.4264 0.4317 0.4422 -1.72%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.72 0.76 0.77 0.62 0.67 0.89 1.18 -
P/RPS 1.57 0.97 1.08 0.82 1.08 1.56 2.13 -4.95%
P/EPS -31.21 10.61 22.56 45.15 -19.78 61.81 180.61 -
EY -3.20 9.42 4.43 2.22 -5.05 1.62 0.55 -
DY 0.09 0.00 4.33 0.00 0.00 3.75 2.82 -43.65%
P/NAPS 0.56 0.61 0.64 0.50 0.52 0.68 0.89 -7.42%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 29/09/09 29/09/08 25/09/07 28/09/06 27/09/05 27/09/04 18/09/03 -
Price 0.80 0.70 0.78 0.46 0.58 0.92 1.00 -
P/RPS 1.75 0.89 1.10 0.61 0.94 1.61 1.80 -0.46%
P/EPS -34.68 9.78 22.85 33.50 -17.13 63.89 153.06 -
EY -2.88 10.23 4.38 2.99 -5.84 1.57 0.65 -
DY 0.08 0.00 4.27 0.00 0.00 3.62 3.33 -46.25%
P/NAPS 0.62 0.56 0.65 0.37 0.45 0.71 0.76 -3.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment