[WWE] QoQ Annualized Quarter Result on 30-Jun-2008 [#3]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 18,358 18,300 58,770 71,612 104,908 181,816 68,439 -58.37%
PBT 6,100 6,088 -36,057 0 -3,264 -3,108 -36,682 -
Tax 24 24 893 0 26 24 1,142 -92.36%
NP 6,124 6,112 -35,164 0 -3,238 -3,084 -35,540 -
-
NP to SH 6,126 6,116 -35,186 0 -3,238 -3,084 -35,539 -
-
Tax Rate -0.39% -0.39% - - - - - -
Total Cost 12,234 12,188 93,934 71,612 108,146 184,900 103,979 -75.95%
-
Net Worth 842 -10,109 -12,219 11,367 9,275 15,588 20,998 -88.26%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 842 -10,109 -12,219 11,367 9,275 15,588 20,998 -88.26%
NOSH 42,132 42,121 42,136 42,102 42,161 42,131 41,997 0.21%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 33.36% 33.40% -59.83% 0.00% -3.09% -1.70% -51.93% -
ROE 727.00% 0.00% 0.00% 0.00% -34.91% -19.78% -169.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 43.57 43.45 139.47 170.09 248.82 431.55 162.96 -58.46%
EPS 14.54 14.52 -83.60 -8.56 -7.68 -7.32 -84.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 -0.24 -0.29 0.27 0.22 0.37 0.50 -88.28%
Adjusted Per Share Value based on latest NOSH - 42,015
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 43.57 43.43 139.48 169.96 248.98 431.51 162.43 -58.37%
EPS 14.54 14.52 -83.51 -8.56 -7.68 -7.32 -84.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 -0.2399 -0.29 0.2698 0.2201 0.37 0.4984 -88.25%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 16/10/08 16/10/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.05 0.05 0.06 0.06 0.16 0.35 0.35 -
P/RPS 0.11 0.12 0.04 0.04 0.06 0.08 0.21 -34.99%
P/EPS 0.34 0.34 -0.07 -0.70 -2.08 -4.78 -0.41 -
EY 290.80 290.40 -1,391.74 -142.67 -48.00 -20.91 -241.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.00 0.00 0.22 0.73 0.95 0.70 133.46%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 16/10/08 16/10/08 16/10/08 28/08/08 28/05/08 27/02/08 27/11/07 -
Price 0.05 0.05 0.05 0.08 0.09 0.25 0.43 -
P/RPS 0.11 0.12 0.04 0.05 0.04 0.06 0.26 -43.61%
P/EPS 0.34 0.34 -0.06 -0.93 -1.17 -3.42 -0.51 -
EY 290.80 290.40 -1,670.09 -107.00 -85.33 -29.28 -196.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.00 0.00 0.30 0.41 0.68 0.86 103.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment