[WWE] YoY TTM Result on 31-Mar-2005 [#2]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- 287.06%
YoY- 114.72%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 88,003 295,351 179,340 37,969 19,643 56,015 82,151 1.15%
PBT -26,863 -2,889 3,394 -2,051 -13,033 1,947 -9,846 18.19%
Tax 52 -7,677 -1,359 3,944 175 -2,018 5,560 -54.06%
NP -26,811 -10,566 2,035 1,893 -12,858 -71 -4,286 35.70%
-
NP to SH -26,812 -10,473 2,035 1,893 -12,858 -71 -11,129 15.76%
-
Tax Rate - - 40.04% - - 103.65% - -
Total Cost 114,814 305,917 177,305 36,076 32,501 56,086 86,437 4.84%
-
Net Worth 9,246 47,042 62,523 60,265 57,403 70,065 39,982 -21.63%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - 816 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 9,246 47,042 62,523 60,265 57,403 70,065 39,982 -21.63%
NOSH 42,029 42,002 41,682 41,562 41,002 40,500 39,982 0.83%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -30.47% -3.58% 1.13% 4.99% -65.46% -0.13% -5.22% -
ROE -289.97% -22.26% 3.25% 3.14% -22.40% -0.10% -27.83% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 209.38 703.18 430.25 91.35 47.91 138.31 205.47 0.31%
EPS -63.79 -24.93 4.88 4.55 -31.36 -0.18 -27.83 14.81%
DPS 0.00 1.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 1.12 1.50 1.45 1.40 1.73 1.00 -22.28%
Adjusted Per Share Value based on latest NOSH - 41,562
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 208.86 700.97 425.63 90.11 46.62 132.94 194.97 1.15%
EPS -63.63 -24.86 4.83 4.49 -30.52 -0.17 -26.41 15.76%
DPS 0.00 1.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2195 1.1165 1.4839 1.4303 1.3624 1.6629 0.9489 -21.63%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.16 0.88 0.67 1.38 1.80 1.24 0.00 -
P/RPS 0.08 0.13 0.16 1.51 3.76 0.90 0.00 -
P/EPS -0.25 -3.53 13.72 30.30 -5.74 -707.32 0.00 -
EY -398.71 -28.33 7.29 3.30 -17.42 -0.14 0.00 -
DY 0.00 2.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.45 0.95 1.29 0.72 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 29/05/07 24/05/06 26/05/05 26/05/04 28/05/03 21/05/02 -
Price 0.09 0.76 0.62 1.15 1.71 1.49 0.00 -
P/RPS 0.04 0.11 0.14 1.26 3.57 1.08 0.00 -
P/EPS -0.14 -3.05 12.70 25.25 -5.45 -849.93 0.00 -
EY -708.81 -32.81 7.87 3.96 -18.34 -0.12 0.00 -
DY 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.68 0.41 0.79 1.22 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment