[WWE] QoQ TTM Result on 31-Mar-2008 [#2]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- 18.42%
YoY- -156.01%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 17,891 58,770 89,258 88,003 117,982 120,012 186,106 -78.86%
PBT -32,851 -35,150 -24,535 -26,863 -33,077 -36,451 -13,085 84.20%
Tax 553 553 24 52 215 -355 -5,833 -
NP -32,298 -34,597 -24,511 -26,811 -32,862 -36,806 -18,918 42.61%
-
NP to SH -32,320 -34,620 -24,511 -26,812 -32,864 -36,808 -18,826 43.14%
-
Tax Rate - - - - - - - -
Total Cost 50,189 93,367 113,769 114,814 150,844 156,818 205,024 -60.70%
-
Net Worth -10,109 -12,220 11,344 9,246 15,588 24,361 46,187 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - 816 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth -10,109 -12,220 11,344 9,246 15,588 24,361 46,187 -
NOSH 42,121 42,140 42,015 42,029 42,131 42,001 41,989 0.20%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -180.53% -58.87% -27.46% -30.47% -27.85% -30.67% -10.17% -
ROE 0.00% 0.00% -216.07% -289.97% -210.82% -151.09% -40.76% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 42.48 139.46 212.44 209.38 280.04 285.73 443.23 -78.90%
EPS -76.73 -82.15 -58.34 -63.79 -78.00 -87.63 -44.84 42.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.95 -
NAPS -0.24 -0.29 0.27 0.22 0.37 0.58 1.10 -
Adjusted Per Share Value based on latest NOSH - 42,029
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 42.46 139.48 211.84 208.86 280.01 284.83 441.69 -78.86%
EPS -76.71 -82.16 -58.17 -63.63 -78.00 -87.36 -44.68 43.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.94 -
NAPS -0.2399 -0.29 0.2692 0.2195 0.37 0.5782 1.0962 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 16/10/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.05 0.06 0.06 0.16 0.35 0.35 0.75 -
P/RPS 0.12 0.04 0.03 0.08 0.12 0.12 0.17 -20.63%
P/EPS -0.07 -0.07 -0.10 -0.25 -0.45 -0.40 -1.67 -87.81%
EY -1,534.62 -1,369.24 -972.30 -398.71 -222.87 -250.38 -59.78 761.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.59 -
P/NAPS 0.00 0.00 0.22 0.73 0.95 0.60 0.68 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 16/10/08 16/10/08 28/08/08 28/05/08 27/02/08 27/11/07 24/08/07 -
Price 0.05 0.05 0.08 0.09 0.25 0.43 0.42 -
P/RPS 0.12 0.04 0.04 0.04 0.09 0.15 0.09 21.03%
P/EPS -0.07 -0.06 -0.14 -0.14 -0.32 -0.49 -0.94 -82.15%
EY -1,534.62 -1,643.09 -729.22 -708.81 -312.02 -203.80 -106.75 486.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.63 -
P/NAPS 0.00 0.00 0.30 0.41 0.68 0.74 0.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment