[PLB] QoQ Quarter Result on 31-May-2019 [#3]

Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- -216.95%
YoY- 68.2%
View:
Show?
Quarter Result
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 54,373 67,992 30,787 41,267 110,728 60,632 20,022 95.00%
PBT -2,164 5,458 5,318 1,304 4,237 1,543 -3,384 -25.83%
Tax 578 -1,981 1,155 -3,011 -2,177 -1,613 680 -10.29%
NP -1,586 3,477 6,473 -1,707 2,060 -70 -2,704 -29.99%
-
NP to SH -737 2,942 5,916 -2,166 1,852 1,965 -953 -15.78%
-
Tax Rate - 36.30% -21.72% 230.90% 51.38% 104.54% - -
Total Cost 55,959 64,515 24,314 42,974 108,668 60,702 22,726 82.64%
-
Net Worth 0 155,105 153,981 151,733 153,981 151,733 116,009 -
Dividend
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 0 155,105 153,981 151,733 153,981 151,733 116,009 -
NOSH 111,666 112,395 112,395 112,395 112,395 112,395 112,395 -0.43%
Ratio Analysis
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin -2.92% 5.11% 21.03% -4.14% 1.86% -0.12% -13.51% -
ROE 0.00% 1.90% 3.84% -1.43% 1.20% 1.30% -0.82% -
Per Share
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 48.69 60.49 27.39 36.72 98.52 53.95 19.33 85.44%
EPS -0.66 2.62 5.26 -1.28 1.65 1.75 -1.27 -35.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.38 1.37 1.35 1.37 1.35 1.12 -
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 48.13 60.19 27.25 36.53 98.02 53.67 17.72 95.02%
EPS -0.65 2.60 5.24 -1.92 1.64 1.74 -0.84 -15.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.3731 1.3631 1.3432 1.3631 1.3432 1.027 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 1.30 1.19 1.14 1.24 1.15 1.47 1.68 -
P/RPS 2.67 1.97 4.16 3.38 1.17 2.72 8.69 -54.56%
P/EPS -196.97 45.46 21.66 -64.34 69.79 84.08 -182.60 5.19%
EY -0.51 2.20 4.62 -1.55 1.43 1.19 -0.55 -4.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.86 0.83 0.92 0.84 1.09 1.50 -
Price Multiplier on Announcement Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date - 21/01/20 31/10/19 31/07/19 30/04/19 30/01/19 31/10/18 -
Price 0.00 1.58 1.06 1.15 1.31 1.41 1.54 -
P/RPS 0.00 2.61 3.87 3.13 1.33 2.61 7.97 -
P/EPS 0.00 60.36 20.14 -59.67 79.50 80.65 -167.38 -
EY 0.00 1.66 4.97 -1.68 1.26 1.24 -0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.14 0.77 0.85 0.96 1.04 1.38 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment