[PLB] YoY Annualized Quarter Result on 31-May-2019 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- -71.18%
YoY- 206.73%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 211,634 203,425 175,346 283,504 109,756 164,632 168,466 3.87%
PBT 16,564 9,929 -105 9,442 6,153 3,868 3,081 32.33%
Tax -7,786 -4,901 -3,065 -9,066 -9,102 -2,225 -3,315 15.28%
NP 8,777 5,028 -3,170 376 -2,949 1,642 -234 -
-
NP to SH 8,837 3,093 -2,920 2,200 -2,061 5,372 928 45.56%
-
Tax Rate 47.01% 49.36% - 96.02% 147.93% 57.52% 107.59% -
Total Cost 202,857 198,397 178,517 283,128 112,705 162,989 168,701 3.11%
-
Net Worth 138,245 142,741 150,609 151,733 106,645 128,164 125,279 1.65%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 138,245 142,741 150,609 151,733 106,645 128,164 125,279 1.65%
NOSH 112,395 112,395 112,395 112,395 112,395 91,281 81,882 5.41%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 4.15% 2.47% -1.81% 0.13% -2.69% 1.00% -0.14% -
ROE 6.39% 2.17% -1.94% 1.45% -1.93% 4.19% 0.74% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 188.30 180.99 156.01 252.24 109.09 200.39 205.74 -1.46%
EPS 11.77 2.75 -2.60 1.29 -2.05 6.53 1.13 47.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.27 1.34 1.35 1.06 1.56 1.53 -3.57%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 187.35 180.08 155.22 250.97 97.16 145.74 149.13 3.87%
EPS 7.82 2.74 -2.58 1.95 -1.82 4.76 0.82 45.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2238 1.2636 1.3333 1.3432 0.9441 1.1346 1.109 1.65%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 1.15 1.21 1.18 1.24 1.77 1.53 1.36 -
P/RPS 0.61 0.67 0.76 0.49 1.62 0.76 0.66 -1.30%
P/EPS 14.63 43.96 -45.42 63.35 -86.39 23.40 120.00 -29.57%
EY 6.84 2.27 -2.20 1.58 -1.16 4.27 0.83 42.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.95 0.88 0.92 1.67 0.98 0.89 0.73%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 28/07/22 29/07/21 30/07/20 31/07/19 26/07/18 27/07/17 28/07/16 -
Price 1.15 1.08 1.06 1.15 1.56 1.48 1.25 -
P/RPS 0.61 0.60 0.68 0.46 1.43 0.74 0.61 0.00%
P/EPS 14.63 39.24 -40.80 58.75 -76.14 22.63 110.29 -28.57%
EY 6.84 2.55 -2.45 1.70 -1.31 4.42 0.91 39.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.85 0.79 0.85 1.47 0.95 0.82 2.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment