[ANALABS] QoQ Annualized Quarter Result on 30-Apr-2009 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009 [#4]
Profit Trend
QoQ- -12.1%
YoY- 0.44%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 101,621 75,592 41,096 54,651 54,956 57,966 55,440 49.61%
PBT 20,641 15,600 10,880 11,620 12,786 14,426 14,584 25.97%
Tax -5,488 -4,148 -3,240 -2,247 -2,124 -2,904 -2,424 72.16%
NP 15,153 11,452 7,640 9,373 10,662 11,522 12,160 15.75%
-
NP to SH 15,153 11,452 7,640 9,373 10,662 11,522 12,160 15.75%
-
Tax Rate 26.59% 26.59% 29.78% 19.34% 16.61% 20.13% 16.62% -
Total Cost 86,468 64,140 33,456 45,278 44,293 46,444 43,280 58.42%
-
Net Worth 126,343 121,047 116,854 115,524 111,433 109,136 106,101 12.30%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - 5,933 - 2,679 - 5,367 - -
Div Payout % - 51.81% - 28.59% - 46.58% - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 126,343 121,047 116,854 115,524 111,433 109,136 106,101 12.30%
NOSH 59,316 59,336 59,316 59,548 59,590 59,637 59,607 -0.32%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 14.91% 15.15% 18.59% 17.15% 19.40% 19.88% 21.93% -
ROE 11.99% 9.46% 6.54% 8.11% 9.57% 10.56% 11.46% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 171.32 127.39 69.28 91.77 92.22 97.20 93.01 50.09%
EPS 25.55 19.30 12.88 15.74 17.89 19.32 20.40 16.14%
DPS 0.00 10.00 0.00 4.50 0.00 9.00 0.00 -
NAPS 2.13 2.04 1.97 1.94 1.87 1.83 1.78 12.67%
Adjusted Per Share Value based on latest NOSH - 59,310
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 84.65 62.97 34.23 45.52 45.78 48.29 46.18 49.61%
EPS 12.62 9.54 6.36 7.81 8.88 9.60 10.13 15.73%
DPS 0.00 4.94 0.00 2.23 0.00 4.47 0.00 -
NAPS 1.0524 1.0083 0.9734 0.9623 0.9282 0.9091 0.8838 12.30%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 1.21 1.14 1.04 0.87 0.81 0.74 0.80 -
P/RPS 0.71 0.89 1.50 0.95 0.88 0.76 0.86 -11.96%
P/EPS 4.74 5.91 8.07 5.53 4.53 3.83 3.92 13.46%
EY 21.11 16.93 12.38 18.09 22.09 26.11 25.50 -11.80%
DY 0.00 8.77 0.00 5.17 0.00 12.16 0.00 -
P/NAPS 0.57 0.56 0.53 0.45 0.43 0.40 0.45 17.01%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/03/10 08/12/09 28/09/09 30/06/09 30/03/09 24/12/08 24/09/08 -
Price 1.26 1.13 1.09 0.90 0.79 0.79 0.80 -
P/RPS 0.74 0.89 1.57 0.98 0.86 0.81 0.86 -9.50%
P/EPS 4.93 5.85 8.46 5.72 4.42 4.09 3.92 16.46%
EY 20.28 17.08 11.82 17.49 22.65 24.46 25.50 -14.12%
DY 0.00 8.85 0.00 5.00 0.00 11.39 0.00 -
P/NAPS 0.59 0.55 0.55 0.46 0.42 0.43 0.45 19.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment