[ANALABS] QoQ TTM Result on 31-Jan-2007 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
20-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ- 128.23%
YoY- 40.89%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 36,553 35,723 35,403 35,994 35,565 35,517 34,141 4.64%
PBT 10,079 9,679 8,863 7,335 4,775 4,062 4,416 73.09%
Tax 401 -747 -538 -971 -1,982 -1,771 -1,713 -
NP 10,480 8,932 8,325 6,364 2,793 2,291 2,703 146.19%
-
NP to SH 10,596 9,032 8,357 6,354 2,784 2,294 2,699 148.24%
-
Tax Rate -3.98% 7.72% 6.07% 13.24% 41.51% 43.60% 38.79% -
Total Cost 26,073 26,791 27,078 29,630 32,772 33,226 31,438 -11.69%
-
Net Worth 101,344 97,884 95,416 95,065 91,285 89,872 87,899 9.92%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div 1,967 1,201 1,201 1,201 1,201 749 749 90.01%
Div Payout % 18.57% 13.30% 14.37% 18.90% 43.14% 32.65% 27.75% -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 101,344 97,884 95,416 95,065 91,285 89,872 87,899 9.92%
NOSH 59,614 59,685 59,635 59,789 60,056 59,915 59,795 -0.20%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 28.67% 25.00% 23.51% 17.68% 7.85% 6.45% 7.92% -
ROE 10.46% 9.23% 8.76% 6.68% 3.05% 2.55% 3.07% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 61.32 59.85 59.37 60.20 59.22 59.28 57.10 4.85%
EPS 17.77 15.13 14.01 10.63 4.64 3.83 4.51 148.84%
DPS 3.30 2.00 2.00 2.00 2.00 1.25 1.25 90.67%
NAPS 1.70 1.64 1.60 1.59 1.52 1.50 1.47 10.14%
Adjusted Per Share Value based on latest NOSH - 59,789
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 30.45 29.76 29.49 29.98 29.63 29.59 28.44 4.64%
EPS 8.83 7.52 6.96 5.29 2.32 1.91 2.25 148.18%
DPS 1.64 1.00 1.00 1.00 1.00 0.62 0.62 90.92%
NAPS 0.8442 0.8154 0.7948 0.7919 0.7604 0.7486 0.7322 9.92%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 1.03 1.13 0.81 0.75 0.75 0.70 0.75 -
P/RPS 1.68 1.89 1.36 1.25 1.27 1.18 1.31 17.98%
P/EPS 5.79 7.47 5.78 7.06 16.18 18.28 16.62 -50.39%
EY 17.26 13.39 17.30 14.17 6.18 5.47 6.02 101.43%
DY 3.20 1.77 2.47 2.67 2.67 1.79 1.67 54.09%
P/NAPS 0.61 0.69 0.51 0.47 0.49 0.47 0.51 12.64%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/12/07 27/09/07 29/06/07 20/03/07 14/12/06 26/09/06 30/06/06 -
Price 1.00 0.88 1.09 0.70 0.72 0.72 0.73 -
P/RPS 1.63 1.47 1.84 1.16 1.22 1.21 1.28 17.43%
P/EPS 5.63 5.82 7.78 6.59 15.53 18.81 16.17 -50.41%
EY 17.77 17.20 12.86 15.18 6.44 5.32 6.18 101.81%
DY 3.30 2.27 1.83 2.86 2.78 1.74 1.71 54.81%
P/NAPS 0.59 0.54 0.68 0.44 0.47 0.48 0.50 11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment