[ANALABS] YoY Annualized Quarter Result on 31-Jan-2007 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
20-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ- 46.79%
YoY- 103.23%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 101,621 54,956 39,113 36,556 34,454 31,024 30,034 22.50%
PBT 20,641 12,786 11,785 10,032 6,092 6,021 3,372 35.21%
Tax -5,488 -2,124 -1,586 -333 -1,322 -1,104 -932 34.34%
NP 15,153 10,662 10,198 9,698 4,769 4,917 2,440 35.53%
-
NP to SH 15,153 10,662 10,254 9,717 4,781 4,917 2,440 35.53%
-
Tax Rate 26.59% 16.61% 13.46% 3.32% 21.70% 18.34% 27.64% -
Total Cost 86,468 44,293 28,914 26,857 29,685 26,106 27,594 20.94%
-
Net Worth 126,343 111,433 103,142 95,060 89,499 85,893 81,600 7.55%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - 8 - -
Div Payout % - - - - - 0.16% - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 126,343 111,433 103,142 95,060 89,499 85,893 81,600 7.55%
NOSH 59,316 59,590 59,620 59,786 60,067 60,065 60,000 -0.19%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 14.91% 19.40% 26.07% 26.53% 13.84% 15.85% 8.12% -
ROE 11.99% 9.57% 9.94% 10.22% 5.34% 5.72% 2.99% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 171.32 92.22 65.60 61.14 57.36 51.65 50.06 22.73%
EPS 25.55 17.89 17.20 16.25 7.96 8.19 4.07 35.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 2.13 1.87 1.73 1.59 1.49 1.43 1.36 7.75%
Adjusted Per Share Value based on latest NOSH - 59,789
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 84.65 45.78 32.58 30.45 28.70 25.84 25.02 22.50%
EPS 12.62 8.88 8.54 8.09 3.98 4.10 2.03 35.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 1.0524 0.9282 0.8592 0.7919 0.7455 0.7155 0.6797 7.55%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 1.21 0.81 0.98 0.75 0.74 0.83 1.03 -
P/RPS 0.71 0.88 1.49 1.23 1.29 1.61 2.06 -16.25%
P/EPS 4.74 4.53 5.70 4.61 9.30 10.14 25.33 -24.35%
EY 21.11 22.09 17.55 21.67 10.76 9.86 3.95 32.19%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.57 0.43 0.57 0.47 0.50 0.58 0.76 -4.67%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/03/10 30/03/09 26/03/08 20/03/07 31/03/06 24/03/05 31/03/04 -
Price 1.26 0.79 0.88 0.70 0.78 0.86 1.10 -
P/RPS 0.74 0.86 1.34 1.14 1.36 1.67 2.20 -16.59%
P/EPS 4.93 4.42 5.12 4.31 9.80 10.50 27.05 -24.68%
EY 20.28 22.65 19.55 23.22 10.21 9.52 3.70 32.74%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
P/NAPS 0.59 0.42 0.51 0.44 0.52 0.60 0.81 -5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment