[ANALABS] YoY TTM Result on 31-Jan-2007 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
20-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ- 128.23%
YoY- 40.89%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 89,650 54,513 37,044 35,994 34,579 30,992 29,045 20.64%
PBT 17,511 11,770 9,914 7,335 5,700 5,377 1,270 54.79%
Tax -4,770 -2,090 -1,478 -971 -1,198 -226 -1,282 24.45%
NP 12,741 9,680 8,436 6,364 4,502 5,151 -12 -
-
NP to SH 12,741 9,638 8,508 6,354 4,510 5,151 -12 -
-
Tax Rate 27.24% 17.76% 14.91% 13.24% 21.02% 4.20% 100.94% -
Total Cost 76,909 44,833 28,608 29,630 30,077 25,841 29,057 17.59%
-
Net Worth 126,299 111,501 103,038 95,065 88,968 85,715 81,384 7.59%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 2,967 2,685 1,967 1,201 749 613 598 30.56%
Div Payout % 23.29% 27.86% 23.12% 18.90% 16.61% 11.90% 0.00% -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 126,299 111,501 103,038 95,065 88,968 85,715 81,384 7.59%
NOSH 59,295 59,626 59,559 59,789 59,710 59,941 59,841 -0.15%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 14.21% 17.76% 22.77% 17.68% 13.02% 16.62% -0.04% -
ROE 10.09% 8.64% 8.26% 6.68% 5.07% 6.01% -0.01% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 151.19 91.42 62.20 60.20 57.91 51.70 48.54 20.82%
EPS 21.49 16.16 14.28 10.63 7.55 8.59 -0.02 -
DPS 5.00 4.50 3.30 2.00 1.25 1.02 1.00 30.73%
NAPS 2.13 1.87 1.73 1.59 1.49 1.43 1.36 7.75%
Adjusted Per Share Value based on latest NOSH - 59,789
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 74.68 45.41 30.86 29.98 28.80 25.82 24.19 20.64%
EPS 10.61 8.03 7.09 5.29 3.76 4.29 -0.01 -
DPS 2.47 2.24 1.64 1.00 0.62 0.51 0.50 30.47%
NAPS 1.0521 0.9288 0.8583 0.7919 0.7411 0.714 0.6779 7.59%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 1.21 0.81 0.98 0.75 0.74 0.83 1.03 -
P/RPS 0.80 0.89 1.58 1.25 1.28 1.61 2.12 -14.97%
P/EPS 5.63 5.01 6.86 7.06 9.80 9.66 -5,136.38 -
EY 17.76 19.96 14.58 14.17 10.21 10.35 -0.02 -
DY 4.13 5.56 3.37 2.67 1.69 1.23 0.97 27.28%
P/NAPS 0.57 0.43 0.57 0.47 0.50 0.58 0.76 -4.67%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/03/10 30/03/09 26/03/08 20/03/07 31/03/06 24/03/05 31/03/04 -
Price 1.26 0.79 0.88 0.70 0.78 0.86 1.10 -
P/RPS 0.83 0.86 1.41 1.16 1.35 1.66 2.27 -15.42%
P/EPS 5.86 4.89 6.16 6.59 10.33 10.01 -5,485.45 -
EY 17.05 20.46 16.23 15.18 9.68 9.99 -0.02 -
DY 3.97 5.70 3.75 2.86 1.60 1.19 0.91 27.79%
P/NAPS 0.59 0.42 0.51 0.44 0.52 0.60 0.81 -5.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment