[POHUAT] YoY TTM Result on 31-Jul-2006 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
27-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- -4.14%
YoY- 428.96%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 355,368 386,445 396,235 368,077 325,525 275,897 182,487 11.73%
PBT 15,480 16,422 16,892 11,286 718 8,978 12,980 2.97%
Tax -2,015 -2,275 -2,400 -1,765 -3,212 -7,037 -4,695 -13.13%
NP 13,465 14,147 14,492 9,521 -2,494 1,941 8,285 8.42%
-
NP to SH 13,494 13,447 14,471 9,066 -2,756 1,941 8,285 8.46%
-
Tax Rate 13.02% 13.85% 14.21% 15.64% 447.35% 78.38% 36.17% -
Total Cost 341,903 372,298 381,743 358,556 328,019 273,956 174,202 11.88%
-
Net Worth 138,164 121,391 117,386 98,075 95,056 99,816 90,579 7.28%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 1,742 3,487 1,743 1,745 1,738 1,249 1,839 -0.89%
Div Payout % 12.91% 25.93% 12.05% 19.25% 0.00% 64.39% 22.20% -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 138,164 121,391 117,386 98,075 95,056 99,816 90,579 7.28%
NOSH 87,296 87,137 87,191 82,500 86,415 86,796 45,979 11.26%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 3.79% 3.66% 3.66% 2.59% -0.77% 0.70% 4.54% -
ROE 9.77% 11.08% 12.33% 9.24% -2.90% 1.94% 9.15% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 407.08 443.49 454.44 446.15 376.70 317.87 396.89 0.42%
EPS 15.46 15.43 16.60 10.99 -3.19 2.24 18.02 -2.51%
DPS 2.00 4.00 2.00 2.12 2.00 1.44 4.00 -10.90%
NAPS 1.5827 1.3931 1.3463 1.1888 1.10 1.15 1.97 -3.57%
Adjusted Per Share Value based on latest NOSH - 82,500
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 134.10 145.83 149.52 138.90 122.84 104.11 68.86 11.73%
EPS 5.09 5.07 5.46 3.42 -1.04 0.73 3.13 8.43%
DPS 0.66 1.32 0.66 0.66 0.66 0.47 0.69 -0.73%
NAPS 0.5214 0.4581 0.443 0.3701 0.3587 0.3767 0.3418 7.28%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.62 0.52 0.68 0.43 0.58 0.95 1.53 -
P/RPS 0.15 0.12 0.15 0.10 0.15 0.30 0.39 -14.70%
P/EPS 4.01 3.37 4.10 3.91 -18.19 42.48 8.49 -11.74%
EY 24.93 29.68 24.41 25.56 -5.50 2.35 11.78 13.29%
DY 3.23 7.69 2.94 4.92 3.45 1.52 2.61 3.61%
P/NAPS 0.39 0.37 0.51 0.36 0.53 0.83 0.78 -10.90%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 28/09/09 18/09/08 27/09/07 27/09/06 29/09/05 29/09/04 15/09/03 -
Price 0.55 0.45 0.55 0.42 0.60 0.80 1.19 -
P/RPS 0.14 0.10 0.12 0.09 0.16 0.25 0.30 -11.91%
P/EPS 3.56 2.92 3.31 3.82 -18.81 35.77 6.60 -9.76%
EY 28.10 34.29 30.18 26.16 -5.32 2.80 15.14 10.84%
DY 3.64 8.89 3.64 5.04 3.33 1.80 3.36 1.34%
P/NAPS 0.35 0.32 0.41 0.35 0.55 0.70 0.60 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment