[AHEALTH] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
17-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -1.67%
YoY- 46.13%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 159,270 155,946 155,297 146,685 124,279 122,493 104,202 7.32%
PBT 16,183 17,368 13,453 12,313 9,076 10,050 9,273 9.72%
Tax -2,953 -3,667 -3,153 -2,658 -2,474 -2,496 -2,440 3.23%
NP 13,230 13,701 10,300 9,655 6,602 7,554 6,833 11.63%
-
NP to SH 13,224 13,699 10,297 9,649 6,603 7,554 6,812 11.68%
-
Tax Rate 18.25% 21.11% 23.44% 21.59% 27.26% 24.84% 26.31% -
Total Cost 146,040 142,245 144,997 137,030 117,677 114,939 97,369 6.98%
-
Net Worth 405,125 360,809 325,665 298,722 268,264 246,006 223,006 10.45%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 8,008 7,614 6,443 6,443 5,857 4,100 3,748 13.48%
Div Payout % 60.56% 55.58% 62.57% 66.77% 88.71% 54.28% 55.02% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 405,125 360,809 325,665 298,722 268,264 246,006 223,006 10.45%
NOSH 471,124 117,146 117,146 117,146 117,146 117,146 93,700 30.87%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 8.31% 8.79% 6.63% 6.58% 5.31% 6.17% 6.56% -
ROE 3.26% 3.80% 3.16% 3.23% 2.46% 3.07% 3.05% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 33.81 133.12 132.57 125.22 106.09 104.56 111.21 -17.99%
EPS 2.81 11.69 8.79 8.24 5.64 6.42 7.27 -14.64%
DPS 1.70 6.50 5.50 5.50 5.00 3.50 4.00 -13.28%
NAPS 0.86 3.08 2.78 2.55 2.29 2.10 2.38 -15.59%
Adjusted Per Share Value based on latest NOSH - 117,146
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 22.13 21.67 21.58 20.38 17.27 17.02 14.48 7.32%
EPS 1.84 1.90 1.43 1.34 0.92 1.05 0.95 11.64%
DPS 1.11 1.06 0.90 0.90 0.81 0.57 0.52 13.46%
NAPS 0.5629 0.5014 0.4525 0.4151 0.3728 0.3418 0.3099 10.45%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.17 6.79 4.70 3.89 4.02 3.80 4.49 -
P/RPS 6.42 5.10 3.55 3.11 3.79 3.63 4.04 8.02%
P/EPS 77.30 58.06 53.47 47.23 71.32 58.93 61.76 3.80%
EY 1.29 1.72 1.87 2.12 1.40 1.70 1.62 -3.72%
DY 0.78 0.96 1.17 1.41 1.24 0.92 0.89 -2.17%
P/NAPS 2.52 2.20 1.69 1.53 1.76 1.81 1.89 4.90%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 21/08/19 16/08/18 16/08/17 17/08/16 19/08/15 20/08/14 21/08/13 -
Price 2.03 7.25 4.74 3.82 3.95 3.85 4.95 -
P/RPS 6.00 5.45 3.58 3.05 3.72 3.68 4.45 5.10%
P/EPS 72.31 62.00 53.93 46.38 70.08 59.71 68.09 1.00%
EY 1.38 1.61 1.85 2.16 1.43 1.67 1.47 -1.04%
DY 0.84 0.90 1.16 1.44 1.27 0.91 0.81 0.60%
P/NAPS 2.36 2.35 1.71 1.50 1.72 1.83 2.08 2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment