[SKBSHUT] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 130.45%
YoY- 160.34%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 16,229 18,411 15,335 15,013 13,264 18,702 17,428 -4.64%
PBT 3,726 1,764 1,030 1,736 993 1,487 1,475 85.58%
Tax -628 -208 -237 24 -231 -238 -221 100.74%
NP 3,098 1,556 793 1,760 762 1,249 1,254 82.85%
-
NP to SH 3,092 1,557 797 1,756 762 1,257 1,266 81.45%
-
Tax Rate 16.85% 11.79% 23.01% -1.38% 23.26% 16.01% 14.98% -
Total Cost 13,131 16,855 14,542 13,253 12,502 17,453 16,174 -12.98%
-
Net Worth 96,360 93,279 91,959 82,890 84,799 84,399 82,799 10.65%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 96,360 93,279 91,959 82,890 84,799 84,399 82,799 10.65%
NOSH 132,000 44,000 44,000 40,000 40,000 40,000 40,000 121.81%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 19.09% 8.45% 5.17% 11.72% 5.74% 6.68% 7.20% -
ROE 3.21% 1.67% 0.87% 2.12% 0.90% 1.49% 1.53% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 12.29 41.84 34.85 37.49 33.16 46.76 43.57 -57.02%
EPS 2.35 3.53 1.80 4.40 1.90 3.12 3.14 -17.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 2.12 2.09 2.07 2.12 2.11 2.07 -50.11%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 12.29 13.94 11.61 11.37 10.05 14.16 13.20 -4.65%
EPS 2.34 1.18 0.60 1.33 0.58 0.95 0.96 81.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7298 0.7065 0.6965 0.6278 0.6423 0.6392 0.6271 10.65%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.43 2.01 1.77 1.15 0.795 0.60 0.51 -
P/RPS 3.50 4.80 5.08 3.07 2.40 1.28 1.17 107.75%
P/EPS 18.36 56.80 97.72 26.22 41.73 19.09 16.11 9.11%
EY 5.45 1.76 1.02 3.81 2.40 5.24 6.21 -8.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.95 0.85 0.56 0.38 0.28 0.25 77.35%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 29/11/21 29/09/21 31/05/21 25/02/21 27/11/20 -
Price 0.355 0.345 2.09 1.75 1.10 0.91 0.55 -
P/RPS 2.89 0.82 6.00 4.67 3.32 1.95 1.26 74.00%
P/EPS 15.16 9.75 115.38 39.91 57.74 28.96 17.38 -8.71%
EY 6.60 10.26 0.87 2.51 1.73 3.45 5.75 9.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.16 1.00 0.85 0.52 0.43 0.27 48.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment