[CAMRES] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -44.52%
YoY- -56.39%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 51,957 51,590 63,401 36,139 34,826 17,683 18,493 18.76%
PBT 1,086 873 2,032 369 598 1,493 2,266 -11.52%
Tax -348 -247 -819 -211 -403 -826 -685 -10.66%
NP 738 626 1,213 158 195 667 1,581 -11.91%
-
NP to SH 738 626 1,149 157 360 667 1,581 -11.91%
-
Tax Rate 32.04% 28.29% 40.31% 57.18% 67.39% 55.32% 30.23% -
Total Cost 51,219 50,964 62,188 35,981 34,631 17,016 16,912 20.26%
-
Net Worth 102,931 92,058 95,455 90,711 91,799 88,332 86,236 2.99%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 102,931 92,058 95,455 90,711 91,799 88,332 86,236 2.99%
NOSH 194,210 184,117 176,769 174,444 179,999 180,270 179,659 1.30%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.42% 1.21% 1.91% 0.44% 0.56% 3.77% 8.55% -
ROE 0.72% 0.68% 1.20% 0.17% 0.39% 0.76% 1.83% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 26.75 28.02 35.87 20.72 19.35 9.81 10.29 17.24%
EPS 0.38 0.34 0.65 0.09 0.20 0.37 0.88 -13.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.54 0.52 0.51 0.49 0.48 1.66%
Adjusted Per Share Value based on latest NOSH - 174,444
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 26.40 26.21 32.22 18.36 17.70 8.99 9.40 18.76%
EPS 0.38 0.32 0.58 0.08 0.18 0.34 0.80 -11.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.523 0.4678 0.485 0.4609 0.4665 0.4488 0.4382 2.98%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.31 0.30 0.275 0.21 0.20 0.22 0.21 -
P/RPS 1.16 1.07 0.77 1.01 1.03 2.24 2.04 -8.97%
P/EPS 81.58 88.24 42.31 233.33 100.00 59.46 23.86 22.71%
EY 1.23 1.13 2.36 0.43 1.00 1.68 4.19 -18.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.51 0.40 0.39 0.45 0.44 4.70%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 26/08/15 26/08/14 30/08/13 30/08/12 29/08/11 27/08/10 -
Price 0.31 0.245 0.335 0.195 0.20 0.21 0.25 -
P/RPS 1.16 0.87 0.93 0.94 1.03 2.14 2.43 -11.58%
P/EPS 81.58 72.06 51.54 216.67 100.00 56.76 28.41 19.20%
EY 1.23 1.39 1.94 0.46 1.00 1.76 3.52 -16.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.62 0.38 0.39 0.43 0.52 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment