[RENEUCO] QoQ TTM Result on 30-Jun-2020 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 64.36%
YoY- 8544.6%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 324,147 218,172 141,744 95,843 68,452 37,193 24,404 459.97%
PBT 53,109 37,610 27,436 17,912 10,564 6,019 2,465 672.84%
Tax -14,180 -10,234 -7,459 -5,130 -2,783 -1,608 -1,036 471.28%
NP 38,929 27,376 19,977 12,782 7,781 4,411 1,429 803.55%
-
NP to SH 38,856 27,384 19,992 12,794 7,784 4,412 1,424 804.53%
-
Tax Rate 26.70% 27.21% 27.19% 28.64% 26.34% 26.72% 42.03% -
Total Cost 285,218 190,796 121,767 83,061 60,671 32,782 22,975 435.32%
-
Net Worth 101,774 121,214 114,084 106,161 47,762 27,413 25,129 153.86%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 1,790 1,790 - - - - - -
Div Payout % 4.61% 6.54% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 101,774 121,214 114,084 106,161 47,762 27,413 25,129 153.86%
NOSH 452,330 113,082 113,082 83,764 83,764 76,149 76,149 227.63%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.01% 12.55% 14.09% 13.34% 11.37% 11.86% 5.86% -
ROE 38.18% 22.59% 17.52% 12.05% 16.30% 16.09% 5.67% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 95.55 275.38 178.91 120.98 81.69 48.84 32.05 107.00%
EPS 11.45 34.56 25.23 16.15 9.29 5.79 1.87 234.32%
DPS 0.53 2.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 1.53 1.44 1.34 0.57 0.36 0.33 -6.15%
Adjusted Per Share Value based on latest NOSH - 83,764
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 31.49 21.20 13.77 9.31 6.65 3.61 2.37 460.10%
EPS 3.77 2.66 1.94 1.24 0.76 0.43 0.14 796.61%
DPS 0.17 0.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.1178 0.1108 0.1031 0.0464 0.0266 0.0244 154.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.87 7.23 3.15 2.30 1.66 1.44 0.87 -
P/RPS 1.96 2.63 1.76 1.90 2.03 2.95 2.71 -19.41%
P/EPS 16.33 20.92 12.48 14.24 17.87 24.85 46.52 -50.20%
EY 6.12 4.78 8.01 7.02 5.60 4.02 2.15 100.72%
DY 0.28 0.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.23 4.73 2.19 1.72 2.91 4.00 2.64 77.15%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 22/02/21 30/11/20 21/08/20 28/05/20 21/02/20 26/11/19 -
Price 1.64 2.05 4.84 2.85 1.90 2.99 1.32 -
P/RPS 1.72 0.74 2.71 2.36 2.33 6.12 4.12 -44.11%
P/EPS 14.32 5.93 19.18 17.65 20.45 51.61 70.59 -65.44%
EY 6.98 16.86 5.21 5.67 4.89 1.94 1.42 188.81%
DY 0.32 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.47 1.34 3.36 2.13 3.33 8.31 4.00 23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment