[RENEUCO] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 74.93%
YoY- 2586.13%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 379,714 294,254 228,252 95,843 75,309 49,596 44,648 316.10%
PBT 57,326 47,298 44,196 17,906 10,397 7,902 6,100 344.72%
Tax -15,165 -12,506 -11,624 -5,130 -3,098 -2,298 -2,308 250.40%
NP 42,161 34,792 32,572 12,776 7,298 5,604 3,792 397.42%
-
NP to SH 42,058 34,796 32,584 12,786 7,309 5,616 3,792 396.61%
-
Tax Rate 26.45% 26.44% 26.30% 28.65% 29.80% 29.08% 37.84% -
Total Cost 337,553 259,462 195,680 83,067 68,010 43,992 40,856 308.16%
-
Net Worth 101,774 121,214 114,084 106,161 47,762 27,413 25,129 153.86%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 3,580 - - - - - -
Div Payout % - 10.29% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 101,774 121,214 114,084 106,161 47,762 27,413 25,129 153.86%
NOSH 452,330 113,082 113,082 83,764 83,764 76,149 76,149 227.63%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 11.10% 11.82% 14.27% 13.33% 9.69% 11.30% 8.49% -
ROE 41.33% 28.71% 28.56% 12.04% 15.30% 20.49% 15.09% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 111.93 371.42 288.11 120.98 89.87 65.13 58.63 53.83%
EPS 9.44 43.92 41.12 16.14 8.72 7.38 4.96 53.51%
DPS 0.00 4.52 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 1.53 1.44 1.34 0.57 0.36 0.33 -6.15%
Adjusted Per Share Value based on latest NOSH - 83,764
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 36.89 28.59 22.17 9.31 7.32 4.82 4.34 315.95%
EPS 4.09 3.38 3.17 1.24 0.71 0.55 0.37 395.50%
DPS 0.00 0.35 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.1178 0.1108 0.1031 0.0464 0.0266 0.0244 154.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.87 7.23 3.15 2.30 1.66 1.44 0.87 -
P/RPS 1.67 1.95 1.09 1.90 1.85 2.21 1.48 8.37%
P/EPS 15.08 16.46 7.66 14.25 19.03 19.53 17.47 -9.33%
EY 6.63 6.07 13.06 7.02 5.25 5.12 5.72 10.33%
DY 0.00 0.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.23 4.73 2.19 1.72 2.91 4.00 2.64 77.15%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 22/02/21 30/11/20 21/08/20 28/05/20 21/02/20 26/11/19 -
Price 1.64 2.05 4.88 2.85 1.90 2.99 1.32 -
P/RPS 1.47 0.55 1.69 2.36 2.11 4.59 2.25 -24.68%
P/EPS 13.23 4.67 11.87 17.66 21.78 40.54 26.51 -37.05%
EY 7.56 21.42 8.43 5.66 4.59 2.47 3.77 58.95%
DY 0.00 2.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.47 1.34 3.39 2.13 3.33 8.31 4.00 23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment