[RENEUCO] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 133.24%
YoY- 2586.13%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 284,786 147,127 57,063 95,843 56,482 24,798 11,162 764.95%
PBT 42,995 23,649 11,049 17,906 7,798 3,951 1,525 824.44%
Tax -11,374 -6,253 -2,906 -5,130 -2,324 -1,149 -577 628.40%
NP 31,621 17,396 8,143 12,776 5,474 2,802 948 933.99%
-
NP to SH 31,544 17,398 8,146 12,786 5,482 2,808 948 932.31%
-
Tax Rate 26.45% 26.44% 26.30% 28.65% 29.80% 29.08% 37.84% -
Total Cost 253,165 129,731 48,920 83,067 51,008 21,996 10,214 748.44%
-
Net Worth 101,774 121,214 114,084 106,161 47,762 27,413 25,129 153.86%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 1,790 - - - - - -
Div Payout % - 10.29% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 101,774 121,214 114,084 106,161 47,762 27,413 25,129 153.86%
NOSH 452,330 113,082 113,082 83,764 83,764 76,149 76,149 227.63%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 11.10% 11.82% 14.27% 13.33% 9.69% 11.30% 8.49% -
ROE 30.99% 14.35% 7.14% 12.04% 11.48% 10.24% 3.77% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 83.95 185.71 72.03 120.98 67.41 32.56 14.66 219.73%
EPS 7.08 21.96 10.28 16.14 6.54 3.69 1.24 219.11%
DPS 0.00 2.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 1.53 1.44 1.34 0.57 0.36 0.33 -6.15%
Adjusted Per Share Value based on latest NOSH - 83,764
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 27.67 14.29 5.54 9.31 5.49 2.41 1.08 767.36%
EPS 3.06 1.69 0.79 1.24 0.53 0.27 0.09 947.25%
DPS 0.00 0.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.1178 0.1108 0.1031 0.0464 0.0266 0.0244 154.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.87 7.23 3.15 2.30 1.66 1.44 0.87 -
P/RPS 2.23 3.89 4.37 1.90 2.46 4.42 5.94 -47.92%
P/EPS 20.11 32.92 30.64 14.25 25.37 39.05 69.88 -56.37%
EY 4.97 3.04 3.26 7.02 3.94 2.56 1.43 129.27%
DY 0.00 0.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.23 4.73 2.19 1.72 2.91 4.00 2.64 77.15%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 22/02/21 30/11/20 21/08/20 28/05/20 21/02/20 26/11/19 -
Price 1.64 2.05 4.88 2.85 1.90 2.99 1.32 -
P/RPS 1.95 1.10 6.78 2.36 2.82 9.18 9.01 -63.91%
P/EPS 17.64 9.34 47.46 17.66 29.04 81.09 106.03 -69.71%
EY 5.67 10.71 2.11 5.66 3.44 1.23 0.94 231.00%
DY 0.00 1.10 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.47 1.34 3.39 2.13 3.33 8.31 4.00 23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment