[OKA] YoY Quarter Result on 31-Mar-2012 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 85.88%
YoY- -38.4%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 43,476 37,334 28,945 31,270 27,464 26,047 24,082 10.34%
PBT 2,187 6,428 749 1,727 3,848 877 556 25.62%
Tax -541 -1,549 367 208 -707 138 -30 61.90%
NP 1,646 4,879 1,116 1,935 3,141 1,015 526 20.93%
-
NP to SH 1,646 4,879 1,116 1,935 3,141 1,015 526 20.93%
-
Tax Rate 24.74% 24.10% -49.00% -12.04% 18.37% -15.74% 5.40% -
Total Cost 41,830 32,455 27,829 29,335 24,323 25,032 23,556 10.03%
-
Net Worth 120,719 60,941 97,799 60,029 82,278 78,522 76,509 7.89%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 4,643 1,828 2,099 1,800 1,801 1,798 2,390 11.69%
Div Payout % 282.08% 37.47% 188.17% 93.07% 57.36% 177.16% 454.55% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 120,719 60,941 97,799 60,029 82,278 78,522 76,509 7.89%
NOSH 154,769 60,941 59,999 60,029 60,057 59,940 59,772 17.17%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.79% 13.07% 3.86% 6.19% 11.44% 3.90% 2.18% -
ROE 1.36% 8.01% 1.14% 3.22% 3.82% 1.29% 0.69% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 28.09 61.26 48.24 52.09 45.73 43.45 40.29 -5.83%
EPS 1.08 3.14 1.86 3.22 5.23 1.69 0.88 3.47%
DPS 3.00 3.00 3.50 3.00 3.00 3.00 4.00 -4.67%
NAPS 0.78 1.00 1.63 1.00 1.37 1.31 1.28 -7.92%
Adjusted Per Share Value based on latest NOSH - 60,029
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 17.69 15.19 11.78 12.72 11.17 10.60 9.80 10.33%
EPS 0.67 1.99 0.45 0.79 1.28 0.41 0.21 21.32%
DPS 1.89 0.74 0.85 0.73 0.73 0.73 0.97 11.75%
NAPS 0.4912 0.248 0.3979 0.2443 0.3348 0.3195 0.3113 7.89%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.96 1.61 0.58 0.51 0.54 0.62 0.38 -
P/RPS 3.42 2.63 1.20 0.98 1.18 1.43 0.94 24.00%
P/EPS 90.27 20.11 31.18 15.82 10.33 36.61 43.18 13.07%
EY 1.11 4.97 3.21 6.32 9.69 2.73 2.32 -11.55%
DY 3.13 1.86 6.03 5.88 5.56 4.84 10.53 -18.29%
P/NAPS 1.23 1.61 0.36 0.51 0.39 0.47 0.30 26.49%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 02/06/14 31/05/13 28/05/12 23/05/11 27/05/10 29/05/09 -
Price 0.985 0.87 0.67 0.50 0.56 0.60 0.40 -
P/RPS 3.51 1.42 1.39 0.96 1.22 1.38 0.99 23.47%
P/EPS 92.62 10.87 36.02 15.51 10.71 35.43 45.45 12.59%
EY 1.08 9.20 2.78 6.45 9.34 2.82 2.20 -11.17%
DY 3.05 3.45 5.22 6.00 5.36 5.00 10.00 -17.94%
P/NAPS 1.26 0.87 0.41 0.50 0.41 0.46 0.31 26.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment