[CLASSITA] YoY Quarter Result on 30-Sep-2007 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 211.93%
YoY- 196.01%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 15,709 23,972 21,319 26,992 20,548 23,364 25,950 -7.71%
PBT -2,039 1,854 101 1,715 90 34 2,084 -
Tax 143 -587 -396 -777 -38 -192 -527 -
NP -1,896 1,267 -295 938 52 -158 1,557 -
-
NP to SH -1,896 1,267 -295 938 52 -158 1,557 -
-
Tax Rate - 31.66% 392.08% 45.31% 42.22% 564.71% 25.29% -
Total Cost 17,605 22,705 21,614 26,054 20,496 23,522 24,393 -5.08%
-
Net Worth 64,779 71,268 66,374 74,059 49,399 75,049 71,294 -1.52%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 64,779 71,268 66,374 74,059 49,399 75,049 71,294 -1.52%
NOSH 78,999 79,187 73,749 80,499 51,999 78,999 81,947 -0.58%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -12.07% 5.29% -1.38% 3.48% 0.25% -0.68% 6.00% -
ROE -2.93% 1.78% -0.44% 1.27% 0.11% -0.21% 2.18% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 19.88 30.27 28.91 33.53 39.52 29.57 31.67 -7.17%
EPS -2.40 1.60 -0.40 1.20 0.10 -0.20 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.90 0.90 0.92 0.95 0.95 0.87 -0.94%
Adjusted Per Share Value based on latest NOSH - 80,499
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.53 2.33 2.07 2.62 1.99 2.27 2.52 -7.66%
EPS -0.18 0.12 -0.03 0.09 0.01 -0.02 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0629 0.0692 0.0644 0.0719 0.048 0.0729 0.0692 -1.51%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 30/06/06 30/06/05 30/06/04 -
Price 0.23 0.22 0.17 0.38 0.52 0.65 1.05 -
P/RPS 1.16 0.73 0.59 1.13 1.32 2.20 3.32 -15.47%
P/EPS -9.58 13.75 -42.50 32.61 520.00 -325.00 55.26 -
EY -10.43 7.27 -2.35 3.07 0.19 -0.31 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.19 0.41 0.55 0.68 1.21 -20.86%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/11/10 23/11/09 27/11/08 29/11/07 23/08/06 24/08/05 24/08/04 -
Price 0.28 0.29 0.17 0.35 0.44 0.60 1.09 -
P/RPS 1.41 0.96 0.59 1.04 1.11 2.03 3.44 -13.28%
P/EPS -11.67 18.13 -42.50 30.04 440.00 -300.00 57.37 -
EY -8.57 5.52 -2.35 3.33 0.23 -0.33 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.19 0.38 0.46 0.63 1.25 -18.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment