[CLASSITA] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 3.48%
YoY- -231.84%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 104,871 102,265 94,946 92,161 88,534 94,118 100,619 2.79%
PBT 526 -1,513 -4,123 -3,324 -3,430 -372 1,360 -46.82%
Tax -652 128 823 914 933 762 678 -
NP -126 -1,385 -3,300 -2,410 -2,497 390 2,038 -
-
NP to SH -126 -1,385 -3,300 -2,410 -2,497 390 2,038 -
-
Tax Rate 123.95% - - - - - -49.85% -
Total Cost 104,997 103,650 98,246 94,571 91,031 93,728 98,581 4.28%
-
Net Worth 74,165 74,059 76,258 78,384 72,458 74,903 49,399 31.01%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 74,165 74,059 76,258 78,384 72,458 74,903 49,399 31.01%
NOSH 81,499 80,499 83,800 85,200 79,624 81,416 51,999 34.81%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -0.12% -1.35% -3.48% -2.61% -2.82% 0.41% 2.03% -
ROE -0.17% -1.87% -4.33% -3.07% -3.45% 0.52% 4.13% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 128.68 127.04 113.30 108.17 111.19 115.60 193.50 -23.75%
EPS -0.15 -1.72 -3.94 -2.83 -3.14 0.48 3.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.91 0.92 0.91 0.92 0.95 -2.81%
Adjusted Per Share Value based on latest NOSH - 85,200
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.51 8.30 7.70 7.48 7.18 7.63 8.16 2.83%
EPS -0.01 -0.11 -0.27 -0.20 -0.20 0.03 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0602 0.0601 0.0619 0.0636 0.0588 0.0608 0.0401 31.01%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.38 0.38 0.41 0.41 0.44 0.46 0.52 -
P/RPS 0.30 0.30 0.36 0.38 0.40 0.40 0.27 7.25%
P/EPS -245.79 -22.09 -10.41 -14.49 -14.03 96.03 13.27 -
EY -0.41 -4.53 -9.60 -6.90 -7.13 1.04 7.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.45 0.45 0.48 0.50 0.55 -16.41%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 27/08/07 31/05/07 27/02/07 28/11/06 23/08/06 -
Price 0.33 0.35 0.39 0.42 0.52 0.44 0.44 -
P/RPS 0.26 0.28 0.34 0.39 0.47 0.38 0.23 8.49%
P/EPS -213.45 -20.34 -9.90 -14.85 -16.58 91.85 11.23 -
EY -0.47 -4.92 -10.10 -6.73 -6.03 1.09 8.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.43 0.46 0.57 0.48 0.46 -15.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment