[CLASSITA] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 168.24%
YoY- 25.66%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 104,871 156,732 102,750 112,168 88,534 86,181 89,928 10.76%
PBT 490 3,220 -210 2,416 -3,429 -409 1,178 -44.18%
Tax -650 -2,168 -612 -712 932 -372 -394 39.49%
NP -160 1,052 -822 1,704 -2,497 -781 784 -
-
NP to SH -160 1,052 -822 1,704 -2,497 -781 784 -
-
Tax Rate 132.65% 67.33% - 29.47% - - 33.45% -
Total Cost 105,031 155,680 103,572 110,464 91,031 86,962 89,144 11.52%
-
Net Worth 72,800 75,439 74,802 78,384 73,299 77,017 74,479 -1.50%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 72,800 75,439 74,802 78,384 73,299 77,017 74,479 -1.50%
NOSH 79,999 81,999 82,200 85,200 80,548 83,714 78,400 1.35%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -0.15% 0.67% -0.80% 1.52% -2.82% -0.91% 0.87% -
ROE -0.22% 1.39% -1.10% 2.17% -3.41% -1.01% 1.05% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 131.09 191.14 125.00 131.65 109.91 102.95 114.70 9.28%
EPS -0.20 1.20 -1.00 2.00 -3.10 -0.93 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.91 0.92 0.91 0.92 0.95 -2.81%
Adjusted Per Share Value based on latest NOSH - 85,200
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 10.18 15.22 9.98 10.89 8.60 8.37 8.73 10.75%
EPS -0.02 0.10 -0.08 0.17 -0.24 -0.08 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.0732 0.0726 0.0761 0.0712 0.0748 0.0723 -1.47%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.38 0.38 0.41 0.41 0.44 0.46 0.52 -
P/RPS 0.29 0.20 0.33 0.31 0.40 0.45 0.45 -25.33%
P/EPS -190.00 29.62 -41.00 20.50 -14.19 -49.29 52.00 -
EY -0.53 3.38 -2.44 4.88 -7.05 -2.03 1.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.45 0.45 0.48 0.50 0.55 -16.41%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 27/08/07 31/05/07 27/02/07 28/11/06 23/08/06 -
Price 0.33 0.35 0.39 0.42 0.52 0.44 0.44 -
P/RPS 0.25 0.18 0.31 0.32 0.47 0.43 0.38 -24.29%
P/EPS -165.00 27.28 -39.00 21.00 -16.77 -47.14 44.00 -
EY -0.61 3.67 -2.56 4.76 -5.96 -2.12 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.43 0.46 0.57 0.48 0.46 -15.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment