[ARBB] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 58.24%
YoY- 51.61%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 135,632 55,337 11,280 4,454 3,314 12,227 6,118 60.96%
PBT 16,445 8,348 8,612 -271 -560 185 96 120.36%
Tax 353 -12 0 0 0 0 -50 -
NP 16,798 8,336 8,612 -271 -560 185 46 147.54%
-
NP to SH 17,520 8,483 8,612 -271 -560 185 46 149.14%
-
Tax Rate -2.15% 0.14% 0.00% - - 0.00% 52.08% -
Total Cost 118,834 47,001 2,668 4,725 3,874 12,042 6,072 57.91%
-
Net Worth 291,944 139,862 59,236 1,710,800 21,384 36,660 38,492 36.51%
Dividend
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 291,944 139,862 59,236 1,710,800 21,384 36,660 38,492 36.51%
NOSH 608,217 366,760 131,635 61,100 61,100 61,100 61,100 42.33%
Ratio Analysis
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.38% 15.06% 76.35% -6.08% -16.90% 1.51% 0.75% -
ROE 6.00% 6.07% 14.54% -0.02% -2.62% 0.50% 0.12% -
Per Share
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.30 15.03 8.57 7.29 5.42 20.01 10.01 13.09%
EPS 2.88 2.30 6.54 -0.44 -0.92 0.30 0.07 77.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.38 0.45 28.00 0.35 0.60 0.63 -4.09%
Adjusted Per Share Value based on latest NOSH - 61,100
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.16 4.55 0.93 0.37 0.27 1.01 0.50 61.13%
EPS 1.44 0.70 0.71 -0.02 -0.05 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2402 0.1151 0.0487 1.4073 0.0176 0.0302 0.0317 36.49%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.15 0.305 0.435 0.15 0.35 0.995 0.57 -
P/RPS 0.67 2.03 5.08 2.06 6.45 4.97 5.69 -28.00%
P/EPS 5.21 13.23 6.65 -33.82 -38.19 328.62 757.11 -53.46%
EY 19.20 7.56 15.04 -2.96 -2.62 0.30 0.13 115.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.80 0.97 0.01 1.00 1.66 0.90 -15.10%
Price Multiplier on Announcement Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 21/02/22 12/08/20 01/08/19 29/08/18 30/08/17 01/09/16 28/08/15 -
Price 0.135 0.34 0.47 0.315 0.23 1.00 0.57 -
P/RPS 0.61 2.26 5.48 4.32 4.24 5.00 5.69 -29.03%
P/EPS 4.69 14.75 7.18 -71.02 -25.09 330.27 757.11 -54.20%
EY 21.34 6.78 13.92 -1.41 -3.98 0.30 0.13 118.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.89 1.04 0.01 0.66 1.67 0.90 -16.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment