[ARBB] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 29.12%
YoY- -253.85%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 309,207 177,382 47,414 9,066 18,110 33,164 38,706 37.60%
PBT 73,398 30,368 27,376 -1,840 -520 -1,180 1,166 88.95%
Tax 105 -38 0 0 0 0 -200 -
NP 73,503 30,330 27,376 -1,840 -520 -1,180 966 94.53%
-
NP to SH 74,210 30,642 27,376 -1,840 -520 -1,180 966 94.82%
-
Tax Rate -0.14% 0.13% 0.00% - - - 17.15% -
Total Cost 235,704 147,052 20,038 10,906 18,630 34,344 37,740 32.49%
-
Net Worth 291,944 139,862 59,236 1,710,800 21,384 36,660 38,492 36.51%
Dividend
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 291,944 139,862 59,236 1,710,800 21,384 36,660 38,492 36.51%
NOSH 608,217 366,760 131,635 61,100 61,100 61,100 61,100 42.33%
Ratio Analysis
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 23.77% 17.10% 57.74% -20.30% -2.87% -3.56% 2.50% -
ROE 25.42% 21.91% 46.21% -0.11% -2.43% -3.22% 2.51% -
Per Share
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 50.84 48.19 36.02 14.84 29.64 54.28 63.35 -3.32%
EPS 12.84 8.32 20.80 -3.02 -0.86 -1.94 1.58 37.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.38 0.45 28.00 0.35 0.60 0.63 -4.09%
Adjusted Per Share Value based on latest NOSH - 61,100
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 25.44 14.59 3.90 0.75 1.49 2.73 3.18 37.63%
EPS 6.10 2.52 2.25 -0.15 -0.04 -0.10 0.08 94.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2402 0.1151 0.0487 1.4073 0.0176 0.0302 0.0317 36.49%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.15 0.305 0.435 0.15 0.35 0.995 0.57 -
P/RPS 0.30 0.63 1.21 1.01 1.18 1.83 0.90 -15.52%
P/EPS 1.23 3.66 2.09 -4.98 -41.13 -51.52 36.05 -40.48%
EY 81.34 27.30 47.81 -20.08 -2.43 -1.94 2.77 68.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.80 0.97 0.01 1.00 1.66 0.90 -15.10%
Price Multiplier on Announcement Date
31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 21/02/22 12/08/20 01/08/19 29/08/18 30/08/17 01/09/16 28/08/15 -
Price 0.135 0.34 0.47 0.315 0.23 1.00 0.57 -
P/RPS 0.27 0.71 1.30 2.12 0.78 1.84 0.90 -16.88%
P/EPS 1.11 4.08 2.26 -10.46 -27.03 -51.78 36.05 -41.41%
EY 90.38 24.49 44.25 -9.56 -3.70 -1.93 2.77 70.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.89 1.04 0.01 0.66 1.67 0.90 -16.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment