[ARBB] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
01-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 69.66%
YoY- 3277.86%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 119,004 135,632 55,337 11,280 4,454 3,314 12,227 38.39%
PBT 7,284 16,445 8,348 8,612 -271 -560 185 68.96%
Tax 968 353 -12 0 0 0 0 -
NP 8,252 16,798 8,336 8,612 -271 -560 185 72.00%
-
NP to SH 11,514 17,520 8,483 8,612 -271 -560 185 80.38%
-
Tax Rate -13.29% -2.15% 0.14% 0.00% - - 0.00% -
Total Cost 110,752 118,834 47,001 2,668 4,725 3,874 12,042 37.28%
-
Net Worth 413,587 291,944 139,862 59,236 1,710,800 21,384 36,660 41.34%
Dividend
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 413,587 291,944 139,862 59,236 1,710,800 21,384 36,660 41.34%
NOSH 1,216,434 608,217 366,760 131,635 61,100 61,100 61,100 53.28%
Ratio Analysis
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.93% 12.38% 15.06% 76.35% -6.08% -16.90% 1.51% -
ROE 2.78% 6.00% 6.07% 14.54% -0.02% -2.62% 0.50% -
Per Share
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 9.78 22.30 15.03 8.57 7.29 5.42 20.01 -9.71%
EPS 0.95 2.88 2.30 6.54 -0.44 -0.92 0.30 17.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.48 0.38 0.45 28.00 0.35 0.60 -7.79%
Adjusted Per Share Value based on latest NOSH - 131,635
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 9.79 11.16 4.55 0.93 0.37 0.27 1.01 38.31%
EPS 0.95 1.44 0.70 0.71 -0.02 -0.05 0.02 73.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3402 0.2402 0.1151 0.0487 1.4073 0.0176 0.0302 41.31%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/23 31/12/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.095 0.15 0.305 0.435 0.15 0.35 0.995 -
P/RPS 0.97 0.67 2.03 5.08 2.06 6.45 4.97 -20.80%
P/EPS 10.04 5.21 13.23 6.65 -33.82 -38.19 328.62 -39.23%
EY 9.96 19.20 7.56 15.04 -2.96 -2.62 0.30 64.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.80 0.97 0.01 1.00 1.66 -22.44%
Price Multiplier on Announcement Date
30/06/23 31/12/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/23 21/02/22 12/08/20 01/08/19 29/08/18 30/08/17 01/09/16 -
Price 0.09 0.135 0.34 0.47 0.315 0.23 1.00 -
P/RPS 0.92 0.61 2.26 5.48 4.32 4.24 5.00 -21.47%
P/EPS 9.51 4.69 14.75 7.18 -71.02 -25.09 330.27 -39.74%
EY 10.52 21.34 6.78 13.92 -1.41 -3.98 0.30 66.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.89 1.04 0.01 0.66 1.67 -23.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment