[ARBB] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -2034.22%
YoY- -2293.09%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 44,996 6,920 1,638 9,841 4,412 5,294 12,935 23.08%
PBT 12,683 4,982 -1,963 -15,938 -616 -11,533 -274 -
Tax -154 -21 2 0 -50 4,134 2,509 -
NP 12,529 4,961 -1,961 -15,938 -666 -7,399 2,235 33.26%
-
NP to SH 12,787 4,961 -1,961 -15,938 -666 -7,399 2,235 33.71%
-
Tax Rate 1.21% 0.42% - - - - - -
Total Cost 32,467 1,959 3,599 25,779 5,078 12,693 10,700 20.31%
-
Net Worth 110,128 23,523 17,718 21,384 37,271 37,882 48,880 14.49%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 110,128 23,523 17,718 21,384 37,271 37,882 48,880 14.49%
NOSH 289,472 67,210 61,100 61,100 61,100 61,100 61,100 29.58%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 27.84% 71.69% -119.72% -161.96% -15.10% -139.76% 17.28% -
ROE 11.61% 21.09% -11.07% -74.53% -1.79% -19.53% 4.57% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 15.53 10.30 2.68 16.11 7.22 8.66 21.17 -5.03%
EPS 4.41 7.38 -3.21 -26.09 -1.09 -12.11 3.66 3.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.35 0.29 0.35 0.61 0.62 0.80 -11.66%
Adjusted Per Share Value based on latest NOSH - 61,100
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 3.70 0.57 0.13 0.81 0.36 0.44 1.06 23.15%
EPS 1.05 0.41 -0.16 -1.31 -0.05 -0.61 0.18 34.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0906 0.0194 0.0146 0.0176 0.0307 0.0312 0.0402 14.49%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.305 0.29 0.23 0.405 0.60 0.54 0.64 -
P/RPS 1.96 2.82 8.58 2.51 8.31 6.23 3.02 -6.94%
P/EPS 6.91 3.93 -7.17 -1.55 -55.05 -4.46 17.50 -14.34%
EY 14.47 25.45 -13.95 -64.41 -1.82 -22.43 5.72 16.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.83 0.79 1.16 0.98 0.87 0.80 0.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 06/02/20 26/02/19 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 -
Price 0.275 0.35 0.215 0.43 1.24 0.55 0.605 -
P/RPS 1.77 3.40 8.02 2.67 17.17 6.35 2.86 -7.68%
P/EPS 6.23 4.74 -6.70 -1.65 -113.76 -4.54 16.54 -15.01%
EY 16.04 21.09 -14.93 -60.66 -0.88 -22.02 6.05 17.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.00 0.74 1.23 2.03 0.89 0.76 -0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment