[ARBB] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
06-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 54.17%
YoY- 157.75%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 176,173 72,459 44,996 6,920 1,638 9,841 4,412 76.32%
PBT 20,227 20,622 12,683 4,982 -1,963 -15,938 -616 -
Tax -18,575 -1,308 -154 -21 2 0 -50 148.48%
NP 1,652 19,314 12,529 4,961 -1,961 -15,938 -666 -
-
NP to SH 1,843 19,743 12,787 4,961 -1,961 -15,938 -666 -
-
Tax Rate 91.83% 6.34% 1.21% 0.42% - - - -
Total Cost 174,521 53,145 32,467 1,959 3,599 25,779 5,078 72.29%
-
Net Worth 377,094 181,969 110,128 23,523 17,718 21,384 37,271 42.75%
Dividend
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 377,094 181,969 110,128 23,523 17,718 21,384 37,271 42.75%
NOSH 1,216,434 454,366 289,472 67,210 61,100 61,100 61,100 58.42%
Ratio Analysis
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 0.94% 26.66% 27.84% 71.69% -119.72% -161.96% -15.10% -
ROE 0.49% 10.85% 11.61% 21.09% -11.07% -74.53% -1.79% -
Per Share
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 14.48 15.93 15.53 10.30 2.68 16.11 7.22 11.29%
EPS 0.15 4.34 4.41 7.38 -3.21 -26.09 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.40 0.38 0.35 0.29 0.35 0.61 -9.88%
Adjusted Per Share Value based on latest NOSH - 289,472
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 14.10 5.80 3.60 0.55 0.13 0.79 0.35 76.56%
EPS 0.15 1.58 1.02 0.40 -0.16 -1.28 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3017 0.1456 0.0881 0.0188 0.0142 0.0171 0.0298 42.77%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.105 0.27 0.305 0.29 0.23 0.405 0.60 -
P/RPS 0.73 1.70 1.96 2.82 8.58 2.51 8.31 -31.20%
P/EPS 69.30 6.22 6.91 3.93 -7.17 -1.55 -55.05 -
EY 1.44 16.07 14.47 25.45 -13.95 -64.41 -1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.68 0.80 0.83 0.79 1.16 0.98 -15.02%
Price Multiplier on Announcement Date
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 29/08/22 15/02/21 06/02/20 26/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.13 0.335 0.275 0.35 0.215 0.43 1.24 -
P/RPS 0.90 2.10 1.77 3.40 8.02 2.67 17.17 -36.46%
P/EPS 85.80 7.72 6.23 4.74 -6.70 -1.65 -113.76 -
EY 1.17 12.95 16.04 21.09 -14.93 -60.66 -0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.84 0.72 1.00 0.74 1.23 2.03 -21.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment