[BIOSIS] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -192.97%
YoY- -328.32%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 8,093 7,002 17,455 10,909 10,231 17,655 11,359 -5.27%
PBT -4,304 -1,048 427 -203 804 -1,457 1,264 -
Tax -62 0 -207 -313 -578 -684 -289 -21.81%
NP -4,366 -1,048 220 -516 226 -2,141 975 -
-
NP to SH -4,112 -1,230 71 -516 226 -2,141 975 -
-
Tax Rate - - 48.48% - 71.89% - 22.86% -
Total Cost 12,459 8,050 17,235 11,425 10,005 19,796 10,384 2.95%
-
Net Worth 42,681 54,000 19,524 51,599 0 49,530 0 -
Dividend
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 42,681 54,000 19,524 51,599 0 49,530 0 -
NOSH 104,101 99,999 25,357 79,384 79,166 79,888 80,416 4.21%
Ratio Analysis
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -53.95% -14.97% 1.26% -4.73% 2.21% -12.13% 8.58% -
ROE -9.63% -2.28% 0.36% -1.00% 0.00% -4.32% 0.00% -
Per Share
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 7.77 7.00 68.84 13.74 12.92 22.10 14.13 -9.11%
EPS -3.95 -1.23 0.28 -0.65 0.28 -2.68 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.54 0.77 0.65 0.00 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,384
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 7.73 6.69 16.67 10.42 9.77 16.86 10.85 -5.27%
EPS -3.93 -1.17 0.07 -0.49 0.22 -2.05 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4077 0.5158 0.1865 0.4929 0.00 0.4731 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/12/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.35 0.47 0.37 0.55 0.44 0.33 0.41 -
P/RPS 4.50 6.71 0.54 4.00 3.40 1.49 2.90 7.27%
P/EPS -8.86 -38.21 132.14 -84.62 154.13 -12.31 33.82 -
EY -11.29 -2.62 0.76 -1.18 0.65 -8.12 2.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.87 0.48 0.85 0.00 0.53 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/02/12 24/11/10 30/11/09 28/11/08 30/11/07 30/11/06 18/11/05 -
Price 0.29 0.44 0.40 0.30 0.41 0.36 0.55 -
P/RPS 3.73 6.28 0.58 2.18 3.17 1.63 3.89 -0.66%
P/EPS -7.34 -35.77 142.86 -46.15 143.62 -13.43 45.36 -
EY -13.62 -2.80 0.70 -2.17 0.70 -7.44 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.81 0.52 0.46 0.00 0.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment