[BIOSIS] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 44.23%
YoY- 175.36%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 19,732 10,454 41,701 32,333 22,102 10,323 57,084 -50.77%
PBT 766 304 1,006 1,791 987 327 1,575 -38.18%
Tax -187 -280 61 -1,054 -476 -217 -1,425 -74.20%
NP 579 24 1,067 737 511 110 150 146.27%
-
NP to SH 579 24 1,067 737 511 110 150 146.27%
-
Tax Rate 24.41% 92.11% -6.06% 58.85% 48.23% 66.36% 90.48% -
Total Cost 19,153 10,430 40,634 31,596 21,591 10,213 56,934 -51.66%
-
Net Worth 54,543 51,999 52,146 0 51,099 50,285 47,999 8.90%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 54,543 51,999 52,146 0 51,099 50,285 47,999 8.90%
NOSH 83,913 80,000 80,225 80,434 79,843 78,571 75,000 7.78%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.93% 0.23% 2.56% 2.28% 2.31% 1.07% 0.26% -
ROE 1.06% 0.05% 2.05% 0.00% 1.00% 0.22% 0.31% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 23.51 13.07 51.98 40.20 27.68 13.14 76.11 -54.33%
EPS 0.69 0.03 1.33 0.92 0.64 0.14 0.19 136.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.65 0.00 0.64 0.64 0.64 1.03%
Adjusted Per Share Value based on latest NOSH - 79,166
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 18.85 9.99 39.83 30.89 21.11 9.86 54.53 -50.77%
EPS 0.55 0.02 1.02 0.70 0.49 0.11 0.14 149.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.521 0.4967 0.4981 0.00 0.4881 0.4803 0.4585 8.90%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.34 0.42 0.42 0.44 0.44 0.41 0.41 -
P/RPS 1.45 3.21 0.81 1.09 1.59 3.12 0.54 93.30%
P/EPS 49.28 1,400.00 31.58 48.02 68.75 292.86 205.00 -61.37%
EY 2.03 0.07 3.17 2.08 1.45 0.34 0.49 158.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.65 0.65 0.00 0.69 0.64 0.64 -12.93%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 02/09/08 29/05/08 28/02/08 30/11/07 29/08/07 30/05/07 28/02/07 -
Price 0.43 0.40 0.58 0.41 0.44 0.42 0.39 -
P/RPS 1.83 3.06 1.12 1.02 1.59 3.20 0.51 134.56%
P/EPS 62.32 1,333.33 43.61 44.75 68.75 300.00 195.00 -53.28%
EY 1.60 0.08 2.29 2.23 1.45 0.33 0.51 114.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.89 0.00 0.69 0.66 0.61 5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment