[BIOSIS] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -3.85%
YoY- 175.36%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 36,421 58,593 40,854 43,110 52,810 39,774 34,621 0.84%
PBT -3,724 705 750 2,388 302 4,844 6,881 -
Tax 0 -793 -666 -1,405 -1,606 -1,146 -3,708 -
NP -3,724 -88 84 982 -1,304 3,697 3,173 -
-
NP to SH -2,984 -637 84 982 -1,304 3,697 5,769 -
-
Tax Rate - 112.48% 88.80% 58.84% 531.79% 23.66% 53.89% -
Total Cost 40,145 58,681 40,770 42,128 54,114 36,077 31,448 4.15%
-
Net Worth 53,951 460,074 51,187 0 49,701 0 36,877 6.54%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 53,951 460,074 51,187 0 49,701 0 36,877 6.54%
NOSH 99,910 597,499 78,750 80,434 80,163 80,086 61,463 8.43%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -10.22% -0.15% 0.21% 2.28% -2.47% 9.30% 9.17% -
ROE -5.53% -0.14% 0.16% 0.00% -2.62% 0.00% 15.64% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 36.45 9.81 51.88 53.60 65.88 49.66 56.33 -6.99%
EPS -2.99 -0.11 0.11 1.23 -1.63 4.63 9.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.77 0.65 0.00 0.62 0.00 0.60 -1.73%
Adjusted Per Share Value based on latest NOSH - 79,166
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 34.79 55.97 39.03 41.18 50.45 37.99 33.07 0.84%
EPS -2.85 -0.61 0.08 0.94 -1.25 3.53 5.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5154 4.3947 0.489 0.00 0.4748 0.00 0.3523 6.54%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.47 0.37 0.55 0.44 0.33 0.41 0.66 -
P/RPS 1.29 3.77 1.06 0.82 0.50 0.83 1.17 1.63%
P/EPS -15.74 -346.88 515.63 36.02 -20.29 8.88 7.03 -
EY -6.35 -0.29 0.19 2.78 -4.93 11.26 14.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.48 0.85 0.00 0.53 0.00 1.10 -3.83%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 30/11/09 28/11/08 30/11/07 30/11/06 18/11/05 26/11/04 -
Price 0.44 0.40 0.30 0.41 0.36 0.55 0.63 -
P/RPS 1.21 4.08 0.58 0.76 0.55 1.11 1.12 1.29%
P/EPS -14.73 -375.00 281.25 33.56 -22.13 11.91 6.71 -
EY -6.79 -0.27 0.36 2.98 -4.52 8.39 14.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.52 0.46 0.00 0.58 0.00 1.05 -4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment