[CITAGLB] YoY Annualized Quarter Result on 31-Oct-2013 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
19-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Oct-2013 [#2]
Profit Trend
QoQ--%
YoY- 686.41%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 433,718 292,540 0 87,002 83,176 87,198 73,542 39.46%
PBT 20,272 24,304 0 2,050 -344 2,290 538 97.45%
Tax -2,584 -3,232 0 -842 138 -724 -230 57.37%
NP 17,688 21,072 0 1,208 -206 1,566 308 113.68%
-
NP to SH 18,660 21,178 0 1,208 -206 1,566 308 115.84%
-
Tax Rate 12.75% 13.30% - 41.07% - 31.62% 42.75% -
Total Cost 416,030 271,468 0 85,794 83,382 85,632 73,234 38.49%
-
Net Worth 272,349 219,727 0 72,281 73,129 63,432 63,653 31.32%
Dividend
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div 10,786 - - - - - - -
Div Payout % 57.80% - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 272,349 219,727 0 72,281 73,129 63,432 63,653 31.32%
NOSH 269,653 233,752 102,054 99,016 102,999 99,113 102,666 19.84%
Ratio Analysis
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 4.08% 7.20% 0.00% 1.39% -0.25% 1.80% 0.42% -
ROE 6.85% 9.64% 0.00% 1.67% -0.28% 2.47% 0.48% -
Per Share
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 160.84 125.15 0.00 87.87 80.75 87.98 71.63 16.37%
EPS 6.92 9.06 0.00 1.22 -0.20 1.58 0.30 80.10%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.94 0.00 0.73 0.71 0.64 0.62 9.57%
Adjusted Per Share Value based on latest NOSH - 99,333
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 102.25 68.96 0.00 20.51 19.61 20.56 17.34 39.46%
EPS 4.40 4.99 0.00 0.28 -0.05 0.37 0.07 117.33%
DPS 2.54 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.642 0.518 0.00 0.1704 0.1724 0.1495 0.1501 31.31%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 29/02/16 27/02/15 28/02/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 1.21 1.50 0.82 0.92 0.25 0.27 0.33 -
P/RPS 0.75 1.20 0.00 1.05 0.31 0.31 0.46 9.59%
P/EPS 17.49 16.56 0.00 75.41 -125.00 17.09 110.00 -29.15%
EY 5.72 6.04 0.00 1.33 -0.80 5.85 0.91 41.14%
DY 3.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.60 0.00 1.26 0.35 0.42 0.53 16.55%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 21/04/16 23/04/15 - 19/12/13 20/12/12 20/12/11 23/12/10 -
Price 0.955 1.52 0.00 0.885 0.26 0.27 0.31 -
P/RPS 0.59 1.21 0.00 1.01 0.32 0.31 0.43 6.10%
P/EPS 13.80 16.78 0.00 72.54 -130.00 17.09 103.33 -31.43%
EY 7.25 5.96 0.00 1.38 -0.77 5.85 0.97 45.80%
DY 4.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.62 0.00 1.21 0.37 0.42 0.50 12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment