[CITAGLB] YoY TTM Result on 31-Oct-2013 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
19-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
31-Oct-2013 [#2]
Profit Trend
QoQ- -67.54%
YoY- 1175.29%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 422,011 208,960 44,902 44,677 82,673 80,116 72,422 39.15%
PBT 24,751 21,887 337 1,383 -45 2,475 1,826 63.01%
Tax -6,429 -3,310 400 -469 -40 -639 -447 64.83%
NP 18,322 18,577 737 914 -85 1,836 1,379 62.40%
-
NP to SH 19,049 18,630 737 914 -85 1,836 1,379 63.59%
-
Tax Rate 25.97% 15.12% -118.69% 33.91% - 25.82% 24.48% -
Total Cost 403,689 190,383 44,165 43,763 82,758 78,280 71,043 38.49%
-
Net Worth 280,619 239,208 0 72,513 53,249 61,090 61,822 32.78%
Dividend
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div 5,556 - - - - - - -
Div Payout % 29.17% - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 280,619 239,208 0 72,513 53,249 61,090 61,822 32.78%
NOSH 277,840 254,477 100,714 99,333 75,000 95,454 99,714 21.17%
Ratio Analysis
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 4.34% 8.89% 1.64% 2.05% -0.10% 2.29% 1.90% -
ROE 6.79% 7.79% 0.00% 1.26% -0.16% 3.01% 2.23% -
Per Share
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 151.89 82.11 44.58 44.98 110.23 83.93 72.63 14.83%
EPS 6.86 7.32 0.73 0.92 -0.11 1.92 1.38 35.07%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.94 0.00 0.73 0.71 0.64 0.62 9.57%
Adjusted Per Share Value based on latest NOSH - 99,333
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 99.19 49.11 10.55 10.50 19.43 18.83 17.02 39.15%
EPS 4.48 4.38 0.17 0.21 -0.02 0.43 0.32 64.00%
DPS 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6595 0.5622 0.00 0.1704 0.1252 0.1436 0.1453 32.78%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 29/02/16 27/02/15 28/02/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 1.21 1.50 0.82 0.92 0.25 0.27 0.33 -
P/RPS 0.80 1.83 1.84 2.05 0.23 0.32 0.45 11.38%
P/EPS 17.65 20.49 112.06 99.99 -220.59 14.04 23.86 -5.49%
EY 5.67 4.88 0.89 1.00 -0.45 7.12 4.19 5.83%
DY 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.60 0.00 1.26 0.35 0.42 0.53 16.55%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 21/04/16 23/04/15 - - 20/12/12 20/12/11 23/12/10 -
Price 0.955 1.52 0.00 0.00 0.26 0.27 0.31 -
P/RPS 0.63 1.85 0.00 0.00 0.24 0.32 0.43 7.42%
P/EPS 13.93 20.76 0.00 0.00 -229.41 14.04 22.42 -8.53%
EY 7.18 4.82 0.00 0.00 -0.44 7.12 4.46 9.33%
DY 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.62 0.00 0.00 0.37 0.42 0.50 12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment