[DKLS] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 47.86%
YoY- -69.0%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 54,674 48,969 44,667 93,590 73,989 54,624 48,690 1.94%
PBT 5,779 9,066 9,974 10,778 26,848 10,568 763 40.09%
Tax -1,491 -2,502 -2,906 -2,941 -1,468 -914 -469 21.23%
NP 4,288 6,564 7,068 7,837 25,380 9,654 294 56.24%
-
NP to SH 5,549 6,840 6,375 7,869 25,387 6,746 262 66.25%
-
Tax Rate 25.80% 27.60% 29.14% 27.29% 5.47% 8.65% 61.47% -
Total Cost 50,386 42,405 37,599 85,753 48,609 44,970 48,396 0.67%
-
Net Worth 277,171 262,320 250,079 240,982 225,229 186,256 184,335 7.02%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 277,171 262,320 250,079 240,982 225,229 186,256 184,335 7.02%
NOSH 92,699 92,682 92,659 92,685 92,687 92,664 93,571 -0.15%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 7.84% 13.40% 15.82% 8.37% 34.30% 17.67% 0.60% -
ROE 2.00% 2.61% 2.55% 3.27% 11.27% 3.62% 0.14% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 58.98 52.83 48.21 100.98 79.83 58.95 52.04 2.10%
EPS 5.99 7.38 6.88 8.49 27.39 7.28 0.28 66.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 2.8303 2.6989 2.60 2.43 2.01 1.97 7.19%
Adjusted Per Share Value based on latest NOSH - 92,685
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 58.98 52.83 48.18 100.96 79.82 58.93 52.52 1.95%
EPS 5.99 7.38 6.88 8.49 27.39 7.28 0.28 66.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 2.8298 2.6977 2.5996 2.4297 2.0092 1.9885 7.02%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.10 1.00 1.05 1.14 0.90 0.76 0.61 -
P/RPS 1.87 1.89 2.18 1.13 1.13 1.29 1.17 8.12%
P/EPS 18.38 13.55 15.26 13.43 3.29 10.44 217.86 -33.74%
EY 5.44 7.38 6.55 7.45 30.43 9.58 0.46 50.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.39 0.44 0.37 0.38 0.31 2.98%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 12/11/12 10/11/11 22/11/10 28/10/09 25/11/08 29/11/07 24/11/06 -
Price 1.10 1.01 1.15 1.19 0.93 0.75 0.63 -
P/RPS 1.87 1.91 2.39 1.18 1.17 1.27 1.21 7.51%
P/EPS 18.38 13.69 16.72 14.02 3.40 10.30 225.00 -34.10%
EY 5.44 7.31 5.98 7.13 29.45 9.71 0.44 52.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.43 0.46 0.38 0.37 0.32 2.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment