[QUALITY] QoQ Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 2262.5%
YoY- 267.96%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 220,448 158,337 143,809 144,236 143,444 104,965 103,582 65.68%
PBT 3,704 11,246 19,642 4,704 500 -1,145 1,645 72.04%
Tax -2,104 -1,165 -1,753 -780 -96 -744 -401 202.86%
NP 1,600 10,081 17,889 3,924 404 -1,889 1,244 18.32%
-
NP to SH 1,156 10,003 17,484 3,460 -160 -1,946 1,090 4.00%
-
Tax Rate 56.80% 10.36% 8.92% 16.58% 19.20% - 24.38% -
Total Cost 218,848 148,256 125,920 140,312 143,040 106,854 102,338 66.21%
-
Net Worth 152,014 151,819 154,202 143,973 139,999 139,793 142,714 4.31%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 152,014 151,819 154,202 143,973 139,999 139,793 142,714 4.31%
NOSH 57,800 57,946 57,970 58,053 57,142 58,005 58,014 -0.24%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 0.73% 6.37% 12.44% 2.72% 0.28% -1.80% 1.20% -
ROE 0.76% 6.59% 11.34% 2.40% -0.11% -1.39% 0.76% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 381.40 273.25 248.07 248.45 251.03 180.96 178.55 66.09%
EPS 2.00 17.26 30.16 5.96 -0.28 -3.36 1.88 4.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.63 2.62 2.66 2.48 2.45 2.41 2.46 4.56%
Adjusted Per Share Value based on latest NOSH - 57,875
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 380.33 273.17 248.11 248.85 247.48 181.09 178.71 65.68%
EPS 1.99 17.26 30.16 5.97 -0.28 -3.36 1.88 3.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6226 2.6193 2.6604 2.4839 2.4154 2.4118 2.4622 4.30%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 1.25 1.35 1.50 1.10 0.97 1.05 1.05 -
P/RPS 0.33 0.49 0.60 0.44 0.39 0.58 0.59 -32.18%
P/EPS 62.50 7.82 4.97 18.46 -346.43 -31.30 55.85 7.81%
EY 1.60 12.79 20.11 5.42 -0.29 -3.20 1.79 -7.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.52 0.56 0.44 0.40 0.44 0.43 7.63%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 31/03/11 30/12/10 29/09/10 29/06/10 30/03/10 30/12/09 -
Price 1.25 1.26 1.40 1.35 0.80 1.05 1.02 -
P/RPS 0.33 0.46 0.56 0.54 0.32 0.58 0.57 -30.60%
P/EPS 62.50 7.30 4.64 22.65 -285.71 -31.30 54.26 9.91%
EY 1.60 13.70 21.54 4.41 -0.35 -3.20 1.84 -8.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.53 0.54 0.33 0.44 0.41 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment