[QUALITY] YoY Annualized Quarter Result on 31-Jul-2010 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- 2262.5%
YoY- 267.96%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 155,408 313,270 199,430 144,236 93,608 113,242 111,752 5.64%
PBT -6,160 14,448 6,284 4,704 -1,346 3,098 -1,070 33.83%
Tax -534 -3,856 -1,744 -780 -620 -1,360 -128 26.85%
NP -6,694 10,592 4,540 3,924 -1,966 1,738 -1,198 33.17%
-
NP to SH -6,886 10,586 4,174 3,460 -2,060 1,672 -1,164 34.44%
-
Tax Rate - 26.69% 27.75% 16.58% - 43.90% - -
Total Cost 162,102 302,678 194,890 140,312 95,574 111,504 112,950 6.20%
-
Net Worth 147,223 154,758 154,206 143,973 140,612 152,678 141,265 0.69%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - 7,721 - - - - -
Div Payout % - - 185.00% - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 147,223 154,758 154,206 143,973 140,612 152,678 141,265 0.69%
NOSH 57,962 57,962 57,972 58,053 57,865 60,347 56,057 0.55%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin -4.31% 3.38% 2.28% 2.72% -2.10% 1.53% -1.07% -
ROE -4.68% 6.84% 2.71% 2.40% -1.47% 1.10% -0.82% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 268.12 540.47 344.01 248.45 161.77 187.65 199.35 5.05%
EPS -11.88 18.26 7.20 5.96 -3.56 2.88 -2.06 33.87%
DPS 0.00 0.00 13.32 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.67 2.66 2.48 2.43 2.53 2.52 0.13%
Adjusted Per Share Value based on latest NOSH - 57,875
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 268.12 540.47 344.07 248.85 161.50 195.37 192.80 5.64%
EPS -11.88 18.26 7.20 5.97 -3.55 2.88 -2.01 34.42%
DPS 0.00 0.00 13.32 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.67 2.6605 2.4839 2.4259 2.6341 2.4372 0.69%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 1.35 1.21 1.40 1.10 1.01 1.38 1.36 -
P/RPS 0.50 0.22 0.41 0.44 0.62 0.74 0.68 -4.99%
P/EPS -11.36 6.63 19.44 18.46 -28.37 49.81 -65.50 -25.30%
EY -8.80 15.09 5.14 5.42 -3.52 2.01 -1.53 33.81%
DY 0.00 0.00 9.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.53 0.44 0.42 0.55 0.54 -0.31%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 25/09/13 27/09/12 29/09/11 29/09/10 29/09/09 29/09/08 04/10/07 -
Price 1.53 1.20 1.24 1.35 1.20 1.30 1.37 -
P/RPS 0.57 0.22 0.36 0.54 0.74 0.69 0.69 -3.13%
P/EPS -12.88 6.57 17.22 22.65 -33.71 46.92 -65.98 -23.81%
EY -7.76 15.22 5.81 4.41 -2.97 2.13 -1.52 31.18%
DY 0.00 0.00 10.74 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.47 0.54 0.49 0.51 0.54 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment