[QUALITY] YoY Quarter Result on 31-Oct-2004 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
14-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Oct-2004 [#3]
Profit Trend
QoQ- -42.14%
YoY- -64.66%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Revenue 25,992 36,980 34,971 41,097 45,566 42,015 28,975 -1.79%
PBT 2,214 2,275 1,335 2,535 4,485 4,827 1,294 9.35%
Tax -251 -695 -256 -1,298 -985 -1,336 -793 -17.43%
NP 1,963 1,580 1,079 1,237 3,500 3,491 501 25.54%
-
NP to SH 1,905 1,508 1,079 1,237 3,500 3,484 501 24.92%
-
Tax Rate 11.34% 30.55% 19.18% 51.20% 21.96% 27.68% 61.28% -
Total Cost 24,029 35,400 33,892 39,860 42,066 38,524 28,474 -2.78%
-
Net Worth 148,024 135,719 132,844 130,058 129,248 124,306 105,209 5.85%
Dividend
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Net Worth 148,024 135,719 132,844 130,058 129,248 124,306 105,209 5.85%
NOSH 58,048 58,000 58,010 57,803 57,189 57,021 50,100 2.48%
Ratio Analysis
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
NP Margin 7.55% 4.27% 3.09% 3.01% 7.68% 8.31% 1.73% -
ROE 1.29% 1.11% 0.81% 0.95% 2.71% 2.80% 0.48% -
Per Share
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 44.78 63.76 60.28 71.10 79.68 73.68 57.83 -4.17%
EPS 3.29 2.60 1.86 2.14 6.12 6.11 1.00 21.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.34 2.29 2.25 2.26 2.18 2.10 3.28%
Adjusted Per Share Value based on latest NOSH - 57,803
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
RPS 44.84 63.80 60.33 70.90 78.61 72.49 49.99 -1.79%
EPS 3.29 2.60 1.86 2.13 6.04 6.01 0.86 25.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5538 2.3415 2.2919 2.2439 2.2299 2.1446 1.8152 5.85%
Price Multiplier on Financial Quarter End Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 -
Price 1.34 1.18 1.24 1.52 1.71 1.35 1.22 -
P/RPS 2.99 1.85 2.06 2.14 2.15 1.83 2.11 5.97%
P/EPS 40.83 45.38 66.67 71.03 27.94 22.09 122.00 -16.66%
EY 2.45 2.20 1.50 1.41 3.58 4.53 0.82 20.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.54 0.68 0.76 0.62 0.58 -1.49%
Price Multiplier on Announcement Date
31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 CAGR
Date 27/12/07 10/01/07 19/12/05 14/12/04 29/12/03 19/12/02 31/12/01 -
Price 1.40 1.29 1.19 1.64 1.69 1.25 1.40 -
P/RPS 3.13 2.02 1.97 2.31 2.12 1.70 2.42 4.37%
P/EPS 42.66 49.62 63.98 76.64 27.61 20.46 140.00 -17.96%
EY 2.34 2.02 1.56 1.30 3.62 4.89 0.71 21.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.52 0.73 0.75 0.57 0.67 -3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment