[AWC] YoY Quarter Result on 30-Jun-2016 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 12.66%
YoY- 196.16%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 79,760 94,155 85,955 76,000 33,687 43,117 37,969 13.16%
PBT 2,965 7,193 10,444 12,188 2,107 13,020 3,412 -2.31%
Tax -1,811 -1,003 -2,347 -2,587 0 -2,637 -1,420 4.13%
NP 1,154 6,190 8,097 9,601 2,107 10,383 1,992 -8.69%
-
NP to SH 38 4,397 5,903 6,486 2,190 6,043 973 -41.73%
-
Tax Rate 61.08% 13.94% 22.47% 21.23% 0.00% 20.25% 41.62% -
Total Cost 78,606 87,965 77,858 66,399 31,580 32,734 35,977 13.90%
-
Net Worth 200,396 162,306 140,986 119,383 90,986 78,919 72,409 18.48%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 2,929 1,350 2,635 2,584 - - - -
Div Payout % 7,709.92% 30.71% 44.64% 39.84% - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 200,396 162,306 140,986 119,383 90,986 78,919 72,409 18.48%
NOSH 296,291 272,775 263,526 258,406 225,773 225,485 226,279 4.59%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.45% 6.57% 9.42% 12.63% 6.25% 24.08% 5.25% -
ROE 0.02% 2.71% 4.19% 5.43% 2.41% 7.66% 1.34% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 27.22 34.86 32.62 29.41 14.92 19.12 16.78 8.39%
EPS 0.01 1.63 2.24 2.51 0.97 2.68 0.43 -46.55%
DPS 1.00 0.50 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.684 0.601 0.535 0.462 0.403 0.35 0.32 13.49%
Adjusted Per Share Value based on latest NOSH - 258,406
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.95 28.27 25.81 22.82 10.11 12.95 11.40 13.16%
EPS 0.01 1.32 1.77 1.95 0.66 1.81 0.29 -42.93%
DPS 0.88 0.41 0.79 0.78 0.00 0.00 0.00 -
NAPS 0.6017 0.4873 0.4233 0.3584 0.2732 0.2369 0.2174 18.48%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.735 0.665 1.10 0.805 0.36 0.265 0.24 -
P/RPS 2.70 1.91 3.37 2.74 2.41 1.39 1.43 11.16%
P/EPS 5,666.79 40.84 49.11 32.07 37.11 9.89 55.81 115.91%
EY 0.02 2.45 2.04 3.12 2.69 10.11 1.79 -52.70%
DY 1.36 0.75 0.91 1.24 0.00 0.00 0.00 -
P/NAPS 1.07 1.11 2.06 1.74 0.89 0.76 0.75 6.09%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 28/08/18 29/08/17 23/08/16 28/08/15 27/08/14 30/08/13 -
Price 0.645 0.76 1.08 0.855 0.295 0.295 0.245 -
P/RPS 2.37 2.18 3.31 2.91 1.98 1.54 1.46 8.40%
P/EPS 4,972.90 46.68 48.21 34.06 30.41 11.01 56.98 110.53%
EY 0.02 2.14 2.07 2.94 3.29 9.08 1.76 -52.56%
DY 1.55 0.66 0.93 1.17 0.00 0.00 0.00 -
P/NAPS 0.94 1.26 2.02 1.85 0.73 0.84 0.77 3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment