[AWC] YoY Quarter Result on 31-Mar-2016 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 53.64%
YoY- 901.22%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 88,857 75,252 67,422 75,334 30,987 26,406 46,389 11.43%
PBT 12,131 11,181 9,201 8,861 1,410 371 4,512 17.91%
Tax -2,624 -2,672 -2,692 -1,762 -642 -402 -783 22.31%
NP 9,507 8,509 6,509 7,099 768 -31 3,729 16.87%
-
NP to SH 6,931 6,857 5,030 5,757 575 242 2,560 18.04%
-
Tax Rate 21.63% 23.90% 29.26% 19.88% 45.53% 108.36% 17.35% -
Total Cost 79,350 66,743 60,913 68,235 30,219 26,437 42,660 10.89%
-
Net Worth 200,373 154,591 134,395 115,907 84,038 70,399 69,614 19.25%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 1,462 - - 3,837 - - 2,245 -6.89%
Div Payout % 21.10% - - 66.67% - - 87.72% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 200,373 154,591 134,395 115,907 84,038 70,399 69,614 19.25%
NOSH 295,842 272,508 261,979 255,866 221,153 220,000 224,561 4.69%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 10.70% 11.31% 9.65% 9.42% 2.48% -0.12% 8.04% -
ROE 3.46% 4.44% 3.74% 4.97% 0.68% 0.34% 3.68% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 30.38 27.89 25.74 29.44 14.01 12.00 20.66 6.63%
EPS 2.37 2.54 1.92 2.25 0.26 0.11 1.14 12.96%
DPS 0.50 0.00 0.00 1.50 0.00 0.00 1.00 -10.90%
NAPS 0.685 0.573 0.513 0.453 0.38 0.32 0.31 14.12%
Adjusted Per Share Value based on latest NOSH - 255,866
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 26.30 22.28 19.96 22.30 9.17 7.82 13.73 11.43%
EPS 2.05 2.03 1.49 1.70 0.17 0.07 0.76 17.97%
DPS 0.43 0.00 0.00 1.14 0.00 0.00 0.66 -6.88%
NAPS 0.5932 0.4576 0.3978 0.3431 0.2488 0.2084 0.2061 19.25%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.775 0.755 1.04 0.45 0.455 0.27 0.23 -
P/RPS 2.55 2.71 4.04 1.53 3.25 2.25 1.11 14.86%
P/EPS 32.71 29.71 54.17 20.00 175.00 245.45 20.18 8.37%
EY 3.06 3.37 1.85 5.00 0.57 0.41 4.96 -7.73%
DY 0.65 0.00 0.00 3.33 0.00 0.00 4.35 -27.14%
P/NAPS 1.13 1.32 2.03 0.99 1.20 0.84 0.74 7.30%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 21/05/18 30/05/17 25/05/16 21/05/15 27/05/14 29/05/13 -
Price 0.705 0.74 1.04 0.73 0.40 0.265 0.255 -
P/RPS 2.32 2.65 4.04 2.48 2.85 2.21 1.23 11.15%
P/EPS 29.75 29.12 54.17 32.44 153.85 240.91 22.37 4.86%
EY 3.36 3.43 1.85 3.08 0.65 0.42 4.47 -4.64%
DY 0.71 0.00 0.00 2.05 0.00 0.00 3.92 -24.77%
P/NAPS 1.03 1.29 2.03 1.61 1.05 0.83 0.82 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment