[AWC] YoY Quarter Result on 31-Mar-2017 [#3]

Stock
[AWC] AWC BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -3.6%
YoY- -12.63%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 71,803 88,857 75,252 67,422 75,334 30,987 26,406 18.12%
PBT 6,432 12,131 11,181 9,201 8,861 1,410 371 60.80%
Tax -1,380 -2,624 -2,672 -2,692 -1,762 -642 -402 22.79%
NP 5,052 9,507 8,509 6,509 7,099 768 -31 -
-
NP to SH 4,063 6,931 6,857 5,030 5,757 575 242 59.95%
-
Tax Rate 21.46% 21.63% 23.90% 29.26% 19.88% 45.53% 108.36% -
Total Cost 66,751 79,350 66,743 60,913 68,235 30,219 26,437 16.67%
-
Net Worth 205,406 200,373 154,591 134,395 115,907 84,038 70,399 19.51%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 1,462 - - 3,837 - - -
Div Payout % - 21.10% - - 66.67% - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 205,406 200,373 154,591 134,395 115,907 84,038 70,399 19.51%
NOSH 298,908 295,842 272,508 261,979 255,866 221,153 220,000 5.23%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 7.04% 10.70% 11.31% 9.65% 9.42% 2.48% -0.12% -
ROE 1.98% 3.46% 4.44% 3.74% 4.97% 0.68% 0.34% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 24.40 30.38 27.89 25.74 29.44 14.01 12.00 12.54%
EPS 1.39 2.37 2.54 1.92 2.25 0.26 0.11 52.55%
DPS 0.00 0.50 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.698 0.685 0.573 0.513 0.453 0.38 0.32 13.86%
Adjusted Per Share Value based on latest NOSH - 261,979
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 21.56 26.68 22.59 20.24 22.62 9.30 7.93 18.12%
EPS 1.22 2.08 2.06 1.51 1.73 0.17 0.07 60.94%
DPS 0.00 0.44 0.00 0.00 1.15 0.00 0.00 -
NAPS 0.6167 0.6016 0.4641 0.4035 0.348 0.2523 0.2114 19.51%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.29 0.775 0.755 1.04 0.45 0.455 0.27 -
P/RPS 1.19 2.55 2.71 4.04 1.53 3.25 2.25 -10.06%
P/EPS 21.00 32.71 29.71 54.17 20.00 175.00 245.45 -33.59%
EY 4.76 3.06 3.37 1.85 5.00 0.57 0.41 50.42%
DY 0.00 0.65 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 0.42 1.13 1.32 2.03 0.99 1.20 0.84 -10.90%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 19/05/20 27/05/19 21/05/18 30/05/17 25/05/16 21/05/15 27/05/14 -
Price 0.47 0.705 0.74 1.04 0.73 0.40 0.265 -
P/RPS 1.93 2.32 2.65 4.04 2.48 2.85 2.21 -2.23%
P/EPS 34.04 29.75 29.12 54.17 32.44 153.85 240.91 -27.80%
EY 2.94 3.36 3.43 1.85 3.08 0.65 0.42 38.26%
DY 0.00 0.71 0.00 0.00 2.05 0.00 0.00 -
P/NAPS 0.67 1.03 1.29 2.03 1.61 1.05 0.83 -3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment