[CGB] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 147.28%
YoY- -82.57%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 59,456 11,236 35,059 28,417 34,612 16,455 13,787 27.56%
PBT 6,195 -2,375 49 593 -71 344 19 162.23%
Tax -1,675 -8 -13 -35 211 -3 -41 85.53%
NP 4,520 -2,383 36 558 140 341 -22 -
-
NP to SH 3,023 -2,383 87 499 463 341 -22 -
-
Tax Rate 27.04% - 26.53% 5.90% - 0.87% 215.79% -
Total Cost 54,936 13,619 35,023 27,859 34,472 16,114 13,809 25.86%
-
Net Worth 80,184 41,910 47,699 47,699 33,682 50,999 44,864 10.15%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 80,184 41,910 47,699 47,699 33,682 50,999 44,864 10.15%
NOSH 125,269 92,750 90,000 90,000 90,000 50,000 45,780 18.25%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.60% -21.21% 0.10% 1.96% 0.40% 2.07% -0.16% -
ROE 3.77% -5.69% 0.18% 1.05% 1.37% 0.67% -0.05% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 47.46 12.33 38.95 31.57 62.68 32.91 30.12 7.86%
EPS 2.41 -2.62 0.10 0.55 0.84 0.68 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.46 0.53 0.53 0.61 1.02 0.98 -6.85%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 7.78 1.47 4.59 3.72 4.53 2.15 1.80 27.61%
EPS 0.40 -0.31 0.01 0.07 0.06 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1049 0.0548 0.0624 0.0624 0.0441 0.0667 0.0587 10.15%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.915 1.19 0.385 0.525 0.63 0.98 0.93 -
P/RPS 1.93 9.65 0.99 1.66 1.01 2.98 3.09 -7.54%
P/EPS 37.92 -45.50 398.28 94.69 75.13 143.70 -1,935.25 -
EY 2.64 -2.20 0.25 1.06 1.33 0.70 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.59 0.73 0.99 1.03 0.96 0.95 7.05%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 25/11/21 26/11/20 28/11/19 29/11/18 28/11/17 30/11/16 -
Price 0.895 0.945 0.385 0.525 0.59 1.05 0.96 -
P/RPS 1.89 7.66 0.99 1.66 0.94 3.19 3.19 -8.35%
P/EPS 37.09 -36.13 398.28 94.69 70.36 153.96 -1,997.67 -
EY 2.70 -2.77 0.25 1.06 1.42 0.65 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.05 0.73 0.99 0.97 1.03 0.98 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment