[CGB] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -116.83%
YoY- 97.33%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 57,945 40,112 35,515 37,611 21,077 13,779 14,214 26.37%
PBT 3,158 192 -4,968 1,534 29 -145 633 30.70%
Tax -1,176 -366 606 -747 -3,048 2,238 0 -
NP 1,982 -174 -4,362 787 -3,019 2,093 633 20.94%
-
NP to SH 856 -174 -2,307 -84 -3,143 2,093 633 5.15%
-
Tax Rate 37.24% 190.62% - 48.70% 10,510.34% - 0.00% -
Total Cost 55,963 40,286 39,877 36,824 24,096 11,686 13,581 26.60%
-
Net Worth 98,395 50,819 45,899 47,699 52,199 52,999 43,823 14.42%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 98,395 50,819 45,899 47,699 52,199 52,999 43,823 14.42%
NOSH 141,760 101,864 90,000 90,000 90,000 50,000 44,265 21.39%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 3.42% -0.43% -12.28% 2.09% -14.32% 15.19% 4.45% -
ROE 0.87% -0.34% -5.03% -0.18% -6.02% 3.95% 1.44% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 42.99 40.25 39.46 41.79 23.42 27.56 32.11 4.98%
EPS 0.64 -0.17 -2.56 -0.09 -3.49 4.19 1.43 -12.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.51 0.51 0.53 0.58 1.06 0.99 -4.94%
Adjusted Per Share Value based on latest NOSH - 90,000
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 7.58 5.25 4.65 4.92 2.76 1.80 1.86 26.37%
EPS 0.11 -0.02 -0.30 -0.01 -0.41 0.27 0.08 5.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1288 0.0665 0.0601 0.0624 0.0683 0.0694 0.0573 14.44%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.905 1.33 0.355 0.525 0.46 1.03 0.995 -
P/RPS 2.11 3.30 0.90 1.26 1.96 3.74 3.10 -6.20%
P/EPS 142.50 -761.66 -13.85 -562.50 -13.17 24.61 69.58 12.68%
EY 0.70 -0.13 -7.22 -0.18 -7.59 4.06 1.44 -11.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 2.61 0.70 0.99 0.79 0.97 1.01 3.47%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 25/02/22 29/03/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.06 0.95 1.59 0.46 0.52 1.00 0.96 -
P/RPS 2.47 2.36 4.03 1.10 2.22 3.63 2.99 -3.13%
P/EPS 166.91 -544.04 -62.03 -492.86 -14.89 23.89 67.13 16.38%
EY 0.60 -0.18 -1.61 -0.20 -6.72 4.19 1.49 -14.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.86 3.12 0.87 0.90 0.94 0.97 6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment