[ECOWLD] YoY Quarter Result on 31-Jul-2019 [#3]

Announcement Date
19-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 22.6%
YoY- 31.04%
View:
Show?
Quarter Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 443,971 448,909 477,867 521,371 490,049 762,918 727,336 -7.89%
PBT 59,302 35,723 24,353 65,342 47,893 43,401 66,756 -1.95%
Tax -12,910 -576 -10,548 -14,866 -9,372 -17,309 -22,176 -8.61%
NP 46,392 35,147 13,805 50,476 38,521 26,092 44,580 0.66%
-
NP to SH 46,392 35,147 13,805 50,476 38,521 26,092 44,580 0.66%
-
Tax Rate 21.77% 1.61% 43.31% 22.75% 19.57% 39.88% 33.22% -
Total Cost 397,579 413,762 464,062 470,895 451,528 736,826 682,756 -8.61%
-
Net Worth 4,769,878 4,740,433 4,622,658 4,416,552 4,328,221 4,239,890 3,255,047 6.57%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div 29,443 - - - - - - -
Div Payout % 63.47% - - - - - - -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 4,769,878 4,740,433 4,622,658 4,416,552 4,328,221 4,239,890 3,255,047 6.57%
NOSH 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,358,730 3.76%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 10.45% 7.83% 2.89% 9.68% 7.86% 3.42% 6.13% -
ROE 0.97% 0.74% 0.30% 1.14% 0.89% 0.62% 1.37% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 15.08 15.25 16.23 17.71 16.64 25.91 30.84 -11.23%
EPS 1.58 1.19 0.47 1.71 1.31 0.89 1.89 -2.94%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.61 1.57 1.50 1.47 1.44 1.38 2.70%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 15.07 15.24 16.22 17.70 16.63 25.90 24.69 -7.89%
EPS 1.57 1.19 0.47 1.71 1.31 0.89 1.51 0.65%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.619 1.609 1.569 1.4991 1.4691 1.4391 1.1048 6.57%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.635 0.695 0.435 0.785 1.25 1.57 1.29 -
P/RPS 4.21 4.56 2.68 4.43 7.51 6.06 4.18 0.11%
P/EPS 40.30 58.22 92.78 45.79 95.54 177.17 68.25 -8.40%
EY 2.48 1.72 1.08 2.18 1.05 0.56 1.47 9.10%
DY 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.28 0.52 0.85 1.09 0.93 -13.47%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 15/09/22 17/09/21 24/09/20 19/09/19 20/09/18 14/09/17 27/09/16 -
Price 0.66 0.805 0.405 0.645 1.18 1.59 1.28 -
P/RPS 4.38 5.28 2.50 3.64 7.09 6.14 4.15 0.90%
P/EPS 41.89 67.44 86.38 37.62 90.19 179.42 67.72 -7.69%
EY 2.39 1.48 1.16 2.66 1.11 0.56 1.48 8.31%
DY 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.26 0.43 0.80 1.10 0.93 -12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment