[ECOWLD] QoQ Annualized Quarter Result on 31-Jul-2019 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
19-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jul-2019 [#3]
Profit Trend
QoQ- 13.74%
YoY- 25.66%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 1,766,696 2,151,780 2,462,325 2,074,376 2,068,822 1,964,920 2,171,768 -12.86%
PBT 141,438 161,408 265,975 215,385 192,394 160,964 217,319 -24.91%
Tax -31,622 -27,348 -62,553 -52,765 -49,416 -39,696 -51,727 -27.99%
NP 109,816 134,060 203,422 162,620 142,978 121,268 165,592 -23.97%
-
NP to SH 109,816 134,060 203,422 162,620 142,978 121,268 165,592 -23.97%
-
Tax Rate 22.36% 16.94% 23.52% 24.50% 25.68% 24.66% 23.80% -
Total Cost 1,656,880 2,017,720 2,258,903 1,911,756 1,925,844 1,843,652 2,006,176 -11.98%
-
Net Worth 4,593,214 4,563,770 4,534,327 4,416,552 4,387,108 4,357,665 4,416,552 2.65%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 4,593,214 4,563,770 4,534,327 4,416,552 4,387,108 4,357,665 4,416,552 2.65%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 6.22% 6.23% 8.26% 7.84% 6.91% 6.17% 7.62% -
ROE 2.39% 2.94% 4.49% 3.68% 3.26% 2.78% 3.75% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 60.00 73.08 83.63 70.45 70.26 66.73 73.76 -12.87%
EPS 3.72 4.56 6.91 5.52 4.86 4.12 5.62 -24.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.55 1.54 1.50 1.49 1.48 1.50 2.65%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 59.76 72.79 83.29 70.17 69.98 66.47 73.46 -12.86%
EPS 3.71 4.53 6.88 5.50 4.84 4.10 5.60 -24.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5537 1.5438 1.5338 1.494 1.484 1.474 1.494 2.64%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.41 0.64 0.65 0.785 0.925 0.92 1.00 -
P/RPS 0.68 0.88 0.78 1.11 1.32 1.38 1.36 -37.03%
P/EPS 10.99 14.06 9.41 14.21 19.05 22.34 17.78 -27.45%
EY 9.10 7.11 10.63 7.04 5.25 4.48 5.62 37.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.41 0.42 0.52 0.62 0.62 0.67 -46.82%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 25/06/20 26/03/20 12/12/19 19/09/19 27/06/19 28/03/19 13/12/18 -
Price 0.415 0.395 0.765 0.645 0.83 0.90 0.985 -
P/RPS 0.69 0.54 0.91 0.92 1.18 1.35 1.34 -35.78%
P/EPS 11.13 8.68 11.07 11.68 17.09 21.85 17.51 -26.09%
EY 8.99 11.53 9.03 8.56 5.85 4.58 5.71 35.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.50 0.43 0.56 0.61 0.66 -44.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment